| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 75.82 | 72.26 | 50.69 | 36.83 |
| Cost of Sales | 62.34 | 58.06 | 21.37 | 14.90 |
| Gross Operating Profit | 13.48 | 14.20 | 29.32 | 21.92 |
| Selling, General, and Administrative Expenses | 10.49 | 9.26 | 28.70 | 19.01 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2.99 | 4.94 | 0.62 | 2.92 |
| Depreciation & Amortization | 6.80 | 5.79 | 3.94 | 2.68 |
| Interest Income | 0.30 | 0.62 | 0.94 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | (3.22) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (6.74) | (0.23) | (2.39) | 0.24 |
| Interest Expense | 0.05 | 0.08 | 0.29 | 0.54 |
| Pre-Tax Income | (6.79) | (0.32) | (2.68) | (0.30) |
| Income Taxes | 0.20 | 0.35 | 0.06 | 0.08 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (7.00) | (0.67) | (2.74) | (0.38) |
| Net Income From Discontinued Operations | (3.50) | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (10.50) | (0.67) | (2.74) | (0.38) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (10.50) | (0.67) | (2.74) | (0.38) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(3.78) | (0.67) | (2.74) | (0.38) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (7.00) | (0.67) | (2.74) | (0.38) |
| Basic EPS from Continuing Ops. | (1.06) | (0.11) | (0.47) | (0.13) |
| Basic EPS from Discontinued Ops. | (0.54) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.60) | (0.11) | (0.47) | (0.13) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.60) | (0.11) | (0.47) | (0.13) |
| Basic Normalized Net Income/Share | (0.57) | (0.11) | (0.47) | (0.13) |
| EPS fr Continuing Ops. | (1.06) | (0.11) | (0.47) | (0.13) |
| EPS fr Discontinued Ops | (0.54) | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.60) | (0.11) | (0.47) | (0.13) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.60) | (0.11) | (0.47) | (0.13) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.57) | (0.11) | (0.47) | (0.13) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |