| Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
| Sales | 11,426.40 | 12,904.36 | 10,880.48 | 10,098.20 |
| Cost of Sales | 7,482.65 | 7,967.18 | 6,934.64 | 6,539.39 |
| Gross Operating Profit | 3,943.76 | 4,937.18 | 3,945.84 | 3,558.80 |
| Selling, General, and Administrative Expenses | 2,516.24 | 2,542.53 | 2,104.45 | 2,051.17 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,427.52 | 2,394.65 | 1,841.39 | 1,507.63 |
| Depreciation & Amortization | 987.92 | 870.45 | 696.46 | 625.52 |
| Interest Income | 156.33 | 184.44 | 131.12 | 76.65 |
| Other Income - Net | (82.33) | (6.33) | 42.30 | 130.10 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (29.85) |
| Total Income Before Interest Expenses (EBIT) | 579.00 | 1,763.22 | 1,340.57 | 1,048.62 |
| Interest Expense | 12.21 | 14.80 | 13.96 | 11.12 |
| Pre-Tax Income | 566.79 | 1,748.42 | 1,326.61 | 1,037.50 |
| Income Taxes | 230.63 | 602.35 | 414.30 | 404.30 |
| Minority Interest | 37.43 | 73.63 | 53.59 | 37.51 |
| Net Income From Continuing Operations | 298.73 | 1,072.44 | 858.72 | 595.69 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 43.86 | 0.00 |
| Net Income From Total Operations | 298.73 | 1,072.44 | 902.58 | 595.69 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 298.73 | 1,072.44 | 902.58 | 595.69 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
298.73 | 1,072.44 | 858.72 | 625.54 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 298.73 | 1,072.44 | 858.72 | 595.69 |
| Basic EPS from Continuing Ops. | 1.59 | 5.67 | 4.56 | 3.18 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.24 | 0.00 |
| Basic EPS from Total Operations | 1.59 | 5.67 | 4.80 | 3.18 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.59 | 5.67 | 4.80 | 3.18 |
| Basic Normalized Net Income/Share | 1.59 | 5.67 | 4.56 | 3.34 |
| EPS fr Continuing Ops. | 1.59 | 5.66 | 4.55 | 3.17 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.24 | 0.00 |
| EPS fr Total Ops. | 1.59 | 5.66 | 4.79 | 3.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.59 | 5.66 | 4.79 | 3.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.59 | 5.66 | 4.55 | 3.33 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.79 | 0.80 |