| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 1,008.06 | 868.27 | 722.77 | 463.02 |
| Cost of Sales | 756.08 | 638.00 | 536.37 | 344.63 |
| Gross Operating Profit | 251.98 | 230.27 | 186.40 | 118.39 |
| Selling, General, and Administrative Expenses | 136.69 | 119.94 | 102.60 | 69.98 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 115.29 | 110.33 | 83.79 | 48.41 |
| Depreciation & Amortization | 52.84 | 43.62 | 32.85 | 20.02 |
| Interest Income | 0.00 | 0.95 | 0.00 | 0.00 |
| Other Income - Net | 3.21 | 0.28 | 2.56 | 0.90 |
| Special Income / Charges | (28.70) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 51.05 | 76.02 | 57.95 | 33.63 |
| Interest Expense | 3.61 | 8.73 | 9.78 | 5.77 |
| Pre-Tax Income | 47.44 | 67.29 | 48.17 | 27.86 |
| Income Taxes | 21.27 | 30.18 | 21.92 | 13.12 |
| Minority Interest | (0.36) | (0.14) | 0.00 | 0.05 |
| Net Income From Continuing Operations | 26.53 | 37.26 | 26.25 | 14.68 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | (0.00) |
| Net Income From Total Operations | 26.53 | 37.26 | 26.25 | 14.68 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 26.53 | 37.26 | 26.25 | 14.68 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
55.24 | 37.26 | 26.25 | 14.68 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 26.53 | 37.26 | 26.25 | 14.68 |
| Basic EPS from Continuing Ops. | 1.38 | 2.23 | 1.71 | 1.08 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.38 | 2.23 | 1.71 | 1.08 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.38 | 2.23 | 1.71 | 1.08 |
| Basic Normalized Net Income/Share | 2.87 | 2.23 | 1.71 | 1.08 |
| EPS fr Continuing Ops. | 1.37 | 2.20 | 1.68 | 1.05 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.37 | 2.20 | 1.68 | 1.05 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.37 | 2.20 | 1.68 | 1.05 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.85 | 2.20 | 1.68 | 1.05 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |