| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 12,118.00 | 11,700.00 | 11,557.00 | 5,077.00 |
| Cost of Sales | 8,711.00 | 8,372.00 | 7,935.00 | 2,692.00 |
| Gross Operating Profit | 3,407.00 | 3,328.00 | 3,622.00 | 2,385.00 |
| Selling, General, and Administrative Expenses | 2,670.00 | 2,755.00 | 2,856.00 | 2,349.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 737.00 | 573.00 | 766.00 | 36.00 |
| Depreciation & Amortization | 240.00 | 186.00 | 181.00 | 132.00 |
| Interest Income | 83.00 | 172.00 | 153.00 | 30.00 |
| Other Income - Net | (1,839.00) | 247.00 | (12.00) | (1.00) |
| Special Income / Charges | (698.00) | (99.00) | (27.00) | (121.00) |
| Total Income Before Interest Expenses (EBIT) | (1,957.00) | 707.00 | 699.00 | (188.00) |
| Interest Expense | 253.00 | 273.00 | 295.00 | 147.00 |
| Pre-Tax Income | (2,210.00) | 434.00 | 404.00 | (335.00) |
| Income Taxes | 0.00 | 7.00 | 101.00 | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (2,210.00) | 427.00 | 303.00 | (335.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (2,210.00) | 427.00 | 303.00 | (335.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 1.00 | (202.00) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (2,210.00) | 427.00 | 304.00 | (537.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1,512.00) | 526.00 | 330.00 | (214.00) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (2,210.00) | 427.00 | 303.00 | (335.00) |
| Basic EPS from Continuing Ops. | (22.06) | 4.66 | 3.50 | (10.65) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (22.06) | 4.66 | 3.50 | (10.65) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.01 | (6.41) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (22.06) | 4.66 | 3.51 | (17.06) |
| Basic Normalized Net Income/Share | (15.09) | 5.74 | 3.81 | (6.80) |
| EPS fr Continuing Ops. | (22.06) | 4.52 | 3.32 | (10.65) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (22.06) | 4.52 | 3.32 | (10.65) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.01 | (6.41) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (22.06) | 4.52 | 3.33 | (17.06) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(15.09) | 5.57 | 3.62 | (6.80) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |