| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,937.30 | 1,126.82 | 789.38 | 547.39 |
| Cost of Sales | 1,077.90 | 620.16 | 431.57 | 289.79 |
| Gross Operating Profit | 859.40 | 506.67 | 357.81 | 257.60 |
| Selling, General, and Administrative Expenses | 619.69 | 365.60 | 268.56 | 196.09 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 239.71 | 141.06 | 89.25 | 61.52 |
| Depreciation & Amortization | 33.42 | 18.02 | 12.09 | 8.57 |
| Interest Income | 2.31 | 1.75 | 0.13 | 0.34 |
| Other Income - Net | 1.43 | 1.63 | 1.48 | 0.63 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 201.43 | 126.03 | 78.78 | 53.91 |
| Interest Expense | 37.85 | 17.76 | 5.96 | 2.23 |
| Pre-Tax Income | 163.59 | 108.27 | 72.82 | 51.68 |
| Income Taxes | 63.69 | 42.37 | 28.43 | 20.80 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 99.90 | 65.90 | 44.40 | 30.89 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 99.90 | 65.90 | 44.40 | 30.89 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 99.90 | 65.90 | 44.40 | 30.89 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
108.49 | 66.29 | 44.40 | 30.89 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 99.90 | 65.90 | 44.40 | 30.89 |
| Basic EPS from Continuing Ops. | 0.73 | 0.58 | 0.42 | 0.35 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.73 | 0.58 | 0.42 | 0.35 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.73 | 0.58 | 0.42 | 0.35 |
| Basic Normalized Net Income/Share | 0.79 | 0.58 | 0.42 | 0.35 |
| EPS fr Continuing Ops. | 0.71 | 0.55 | 0.40 | 0.32 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.71 | 0.55 | 0.40 | 0.32 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.71 | 0.55 | 0.40 | 0.32 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.77 | 0.55 | 0.40 | 0.32 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |