| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 14,901.00 | 13,960.50 | 12,476.90 | 9,444.70 |
| Cost of Sales | 13,125.00 | 12,294.60 | 10,999.30 | 8,057.50 |
| Gross Operating Profit | 1,776.00 | 1,665.90 | 1,477.60 | 1,387.20 |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 39.20 | 166.80 |
| Research & Development | 0.00 | 0.00 | 0.00 | 65.70 |
| Operating Income before D & A (EBITDA) | 1,776.00 | 1,665.90 | 1,438.40 | 1,154.70 |
| Depreciation & Amortization | 217.00 | 217.80 | 198.50 | 158.00 |
| Interest Income | 28.00 | 31.00 | 20.20 | 0.00 |
| Other Income - Net | 0.00 | 0.00 | 0.00 | 5.50 |
| Special Income / Charges | 126.00 | 0.00 | (129.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 1,713.00 | 1,479.10 | 1,131.10 | 1,002.20 |
| Interest Expense | 271.00 | 296.00 | 296.10 | 204.20 |
| Pre-Tax Income | 1,442.00 | 1,183.10 | 835.00 | 798.00 |
| Income Taxes | 502.00 | 418.00 | 298.50 | 279.80 |
| Minority Interest | 11.00 | 9.00 | 10.40 | 9.70 |
| Net Income From Continuing Operations | 929.00 | 756.10 | 526.10 | 508.50 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 929.00 | 756.10 | 526.10 | 508.50 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 20.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 949.00 | 756.10 | 526.10 | 508.50 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
803.00 | 756.10 | 655.10 | 508.50 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 929.00 | 756.10 | 526.10 | 508.50 |
| Basic EPS from Continuing Ops. | 7.66 | 6.05 | 4.27 | 4.28 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 7.66 | 6.05 | 4.27 | 4.28 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.17 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 7.83 | 6.05 | 4.27 | 4.28 |
| Basic Normalized Net Income/Share | 6.62 | 6.05 | 5.32 | 4.28 |
| EPS fr Continuing Ops. | 7.56 | 5.98 | 4.22 | 4.20 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 7.56 | 5.98 | 4.22 | 4.20 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.16 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 7.72 | 5.98 | 4.22 | 4.20 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
6.53 | 5.98 | 5.25 | 4.20 |
| Dividends Paid per Share | 1.20 | 1.00 | 0.75 | 0.50 |