| Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
| Sales | 964.88 | 4,711.01 | 4,430.70 | 2,733.59 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | (1,753.69) | 677.55 | 1,115.33 | 768.11 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | (1,753.69) | 677.55 | 1,115.33 | 768.11 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | (1,251.70) | (151.00) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (3,005.39) | 526.55 | 1,115.33 | 768.11 |
| Interest Expense | 150.46 | 82.68 | 71.47 | 52.65 |
| Pre-Tax Income | (3,155.86) | 443.87 | 1,043.85 | 715.46 |
| Income Taxes | (1,210.85) | 176.00 | 397.61 | 275.60 |
| Minority Interest | 2.92 | 0.27 | 0.00 | 6.16 |
| Net Income From Continuing Operations | (1,947.93) | 267.61 | 646.24 | 433.71 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.57 | 710.46 |
| Net Income From Total Operations | (1,947.93) | 267.61 | 646.81 | 1,144.17 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,947.93) | 267.61 | 646.81 | 1,144.17 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(696.23) | 418.61 | 646.24 | 433.71 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,947.93) | 267.61 | 646.24 | 433.71 |
| Basic EPS from Continuing Ops. | (13.85) | 1.88 | 4.58 | 3.60 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 5.90 |
| Basic EPS from Total Operations | (13.85) | 1.88 | 4.58 | 9.50 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (13.85) | 1.88 | 4.58 | 9.50 |
| Basic Normalized Net Income/Share | (4.95) | 2.94 | 4.58 | 3.60 |
| EPS fr Continuing Ops. | (13.85) | 1.86 | 4.48 | 3.35 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 5.45 |
| EPS fr Total Ops. | (13.85) | 1.86 | 4.48 | 8.80 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (13.85) | 1.86 | 4.48 | 8.80 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(4.95) | 2.91 | 4.48 | 3.35 |
| Dividends Paid per Share | 0.96 | 0.93 | 0.78 | 0.66 |