| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 3,681.70 | 3,437.60 | 3,359.40 | 3,279.60 |
| Cost of Sales | 2,803.90 | 2,474.60 | 2,452.30 | 2,322.30 |
| Gross Operating Profit | 775.00 | 854.30 | 798.90 | 856.30 |
| Selling, General, and Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 775.00 | 854.30 | 798.90 | 856.30 |
| Depreciation & Amortization | 286.40 | 310.00 | 305.40 | 380.40 |
| Interest Income | 18.20 | 15.70 | 0.00 | 41.20 |
| Other Income - Net | 33.20 | 29.30 | 280.70 | 5.20 |
| Special Income / Charges | 0.00 | 218.80 | (90.80) | (334.30) |
| Total Income Before Interest Expenses (EBIT) | 540.00 | 808.10 | 683.40 | 188.00 |
| Interest Expense | 101.10 | 127.60 | 142.10 | 184.50 |
| Pre-Tax Income | 438.90 | 680.50 | 541.30 | 3.50 |
| Income Taxes | 140.20 | 255.80 | 203.00 | (52.90) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 298.70 | 424.70 | 338.30 | 56.40 |
| Net Income From Discontinued Operations | 8.00 | 0.60 | (22.60) | (64.10) |
| Net Income From Total Operations | 306.70 | 425.30 | 315.70 | (7.70) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 306.70 | 425.30 | 315.70 | (7.70) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
298.70 | 205.90 | 429.10 | 390.70 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 280.00 | 406.00 | 319.60 | 56.40 |
| Basic EPS from Continuing Ops. | 2.54 | 3.78 | 2.90 | 0.48 |
| Basic EPS from Discontinued Ops. | 0.07 | 0.01 | (0.20) | (0.55) |
| Basic EPS from Total Operations | 2.61 | 3.79 | 2.70 | (0.07) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.61 | 3.79 | 2.70 | (0.07) |
| Basic Normalized Net Income/Share | 2.54 | 1.83 | 3.68 | 3.33 |
| EPS fr Continuing Ops. | 2.54 | 3.77 | 2.89 | 0.48 |
| EPS fr Discontinued Ops | 0.07 | 0.01 | (0.20) | (0.55) |
| EPS fr Total Ops. | 2.61 | 3.78 | 2.69 | (0.07) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.61 | 3.78 | 2.69 | (0.07) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.54 | 1.83 | 3.67 | 3.33 |
| Dividends Paid per Share | 1.40 | 1.27 | 1.15 | 1.05 |