| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 9,043.00 | 10,134.00 | 10,671.00 | 9,699.00 |
| Cost of Sales | 5,694.00 | 6,240.00 | 6,342.00 | 5,920.00 |
| Gross Operating Profit | 3,349.00 | 3,894.00 | 4,329.00 | 3,779.00 |
| Selling, General, and Administrative Expenses | 2,311.00 | 2,662.00 | 2,837.00 | 2,494.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,038.00 | 1,232.00 | 1,492.00 | 1,285.00 |
| Depreciation & Amortization | 343.00 | 352.00 | 316.00 | 299.00 |
| Interest Income | 18.00 | 18.00 | 25.00 | 62.00 |
| Other Income - Net | 23.00 | 128.00 | (2.00) | 3.00 |
| Special Income / Charges | (215.00) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 630.00 | 1,256.00 | 1,199.00 | 1,051.00 |
| Interest Expense | 181.00 | 149.00 | 102.00 | 94.00 |
| Pre-Tax Income | 449.00 | 1,107.00 | 1,097.00 | 957.00 |
| Income Taxes | 233.00 | 411.00 | 422.00 | 291.00 |
| Minority Interest | (4.00) | (22.00) | 0.00 | 0.00 |
| Net Income From Continuing Operations | 220.00 | 718.00 | 675.00 | 666.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 220.00 | 718.00 | 675.00 | 666.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 1.00 | 17.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 220.00 | 718.00 | 676.00 | 683.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
326.00 | 488.00 | 675.00 | 666.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 220.00 | 718.00 | 675.00 | 666.00 |
| Basic EPS from Continuing Ops. | 0.66 | 1.91 | 1.71 | 1.66 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.66 | 1.91 | 1.71 | 1.66 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.04 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.66 | 1.91 | 1.71 | 1.70 |
| Basic Normalized Net Income/Share | 0.98 | 1.30 | 1.71 | 1.66 |
| EPS fr Continuing Ops. | 0.65 | 1.89 | 1.68 | 1.62 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.65 | 1.89 | 1.68 | 1.62 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.04 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.65 | 1.89 | 1.68 | 1.66 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.96 | 1.28 | 1.68 | 1.62 |
| Dividends Paid per Share | 0.60 | 0.60 | 0.60 | 0.60 |