| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 353.49 | 274.71 | 148.88 | 84.13 |
| Cost of Sales | 158.60 | 120.07 | 68.28 | 38.71 |
| Gross Operating Profit | 194.89 | 154.64 | 80.60 | 45.42 |
| Selling, General, and Administrative Expenses | 118.10 | 96.18 | 52.54 | 39.23 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 76.79 | 58.47 | 28.06 | 6.19 |
| Depreciation & Amortization | 15.82 | 8.34 | 4.62 | 2.47 |
| Interest Income | 0.00 | 0.85 | 0.14 | 0.05 |
| Other Income - Net | 0.82 | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | (4.40) | 0.00 | (7.23) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 57.39 | 50.98 | 16.36 | 3.78 |
| Interest Expense | 0.00 | 0.00 | 0.05 | 0.05 |
| Pre-Tax Income | 57.39 | 50.98 | 16.31 | 3.73 |
| Income Taxes | 16.88 | 20.47 | 8.75 | 2.34 |
| Minority Interest | 0.00 | (0.33) | (0.11) | 0.00 |
| Net Income From Continuing Operations | 40.50 | 30.84 | 7.67 | 1.39 |
| Net Income From Discontinued Operations | (1.14) | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 39.36 | 30.84 | 7.67 | 1.39 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 39.36 | 30.84 | 7.67 | 1.39 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
44.91 | 30.84 | 14.89 | 1.39 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 40.50 | 30.84 | 7.67 | 1.39 |
| Basic EPS from Continuing Ops. | 0.59 | 0.46 | 0.12 | 0.03 |
| Basic EPS from Discontinued Ops. | (0.02) | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.57 | 0.46 | 0.12 | 0.03 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.57 | 0.46 | 0.12 | 0.03 |
| Basic Normalized Net Income/Share | 0.65 | 0.46 | 0.23 | 0.03 |
| EPS fr Continuing Ops. | 0.57 | 0.45 | 0.12 | 0.03 |
| EPS fr Discontinued Ops | (0.02) | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.55 | 0.45 | 0.12 | 0.03 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.55 | 0.45 | 0.12 | 0.03 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.63 | 0.45 | 0.23 | 0.03 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |