| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 4,166.84 | 4,184.98 | 3,691.56 | 2,936.84 |
| Cost of Sales | 3,372.45 | 3,331.48 | 2,981.06 | 2,829.82 |
| Gross Operating Profit | 794.39 | 853.50 | 710.49 | 107.02 |
| Selling, General, and Administrative Expenses | 655.35 | 699.66 | 562.97 | 50.72 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 139.04 | 153.84 | 147.53 | 56.31 |
| Depreciation & Amortization | 152.19 | 122.92 | 128.90 | 64.63 |
| Interest Income | 10.19 | 14.48 | 12.45 | 0.00 |
| Other Income - Net | (1.08) | 51.24 | 12.86 | (8.04) |
| Special Income / Charges | (269.90) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (271.68) | 101.44 | 55.20 | (16.64) |
| Interest Expense | 63.02 | 61.92 | 37.22 | 52.50 |
| Pre-Tax Income | (334.70) | 39.52 | 17.98 | (69.13) |
| Income Taxes | (15.92) | 43.59 | 37.21 | 61.49 |
| Minority Interest | 1.43 | 7.87 | 12.21 | 0.00 |
| Net Income From Continuing Operations | (320.20) | (11.94) | (31.44) | (130.62) |
| Net Income From Discontinued Operations | 88.44 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (231.76) | (11.94) | (31.44) | (130.62) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (231.76) | (11.94) | (31.44) | (130.62) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(50.30) | (11.94) | (31.44) | (130.62) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (320.20) | (11.94) | (31.44) | (130.62) |
| Basic EPS from Continuing Ops. | (4.20) | (0.17) | (0.48) | (1.96) |
| Basic EPS from Discontinued Ops. | 1.16 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (3.04) | (0.17) | (0.48) | (1.96) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (3.04) | (0.17) | (0.48) | (1.96) |
| Basic Normalized Net Income/Share | (0.66) | (0.17) | (0.48) | (1.96) |
| EPS fr Continuing Ops. | (4.20) | (0.17) | (0.48) | (1.96) |
| EPS fr Discontinued Ops | 1.16 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (3.04) | (0.17) | (0.48) | (1.96) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (3.04) | (0.17) | (0.48) | (1.96) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.66) | (0.17) | (0.48) | (1.96) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |