| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 4,991.60 | 4,067.60 | 3,326.07 | 2,937.63 |
| Cost of Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Operating Profit | 4,991.60 | 4,067.60 | 3,326.07 | 2,937.63 |
| Selling, General, and Administrative Expenses | 2,931.25 | 1,758.39 | 1,505.18 | 1,351.08 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2,060.35 | 1,229.15 | 769.02 | 578.28 |
| Depreciation & Amortization | 112.01 | 97.64 | 99.78 | 109.94 |
| Interest Income | 108.76 | 140.85 | 100.11 | 60.87 |
| Other Income - Net | 146.14 | 479.75 | 25.72 | 23.44 |
| Special Income / Charges | (2,482.84) | (23.40) | (439.74) | (75.16) |
| Total Income Before Interest Expenses (EBIT) | (279.61) | 1,728.71 | 355.32 | 477.50 |
| Interest Expense | 103.60 | 57.28 | 61.15 | 70.16 |
| Pre-Tax Income | (383.21) | 1,671.43 | 294.17 | 407.34 |
| Income Taxes | (129.30) | 585.55 | 243.98 | 140.62 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (253.92) | 1,085.89 | 50.19 | 266.72 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (253.92) | 1,085.89 | 50.19 | 266.72 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (253.92) | 1,085.89 | 50.19 | 266.72 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,228.93 | 1,109.29 | 489.93 | 341.88 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (253.92) | 1,085.89 | 50.19 | 266.72 |
| Basic EPS from Continuing Ops. | (1.95) | 8.05 | 0.37 | 2.67 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.95) | 8.05 | 0.37 | 2.67 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.95) | 8.05 | 0.37 | 2.67 |
| Basic Normalized Net Income/Share | 17.12 | 8.22 | 3.61 | 3.42 |
| EPS fr Continuing Ops. | (1.95) | 8.00 | 0.37 | 2.67 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.95) | 8.00 | 0.37 | 2.67 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.95) | 8.00 | 0.37 | 2.67 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17.12 | 8.17 | 3.61 | 3.42 |
| Dividends Paid per Share | 0.60 | 0.54 | 0.09 | 0.00 |