| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 953.10 | 3,122.42 | 2,712.26 | 2,300.51 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | (2,965.95) | (1,488.64) | 2,315.34 | 1,812.29 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | (2,965.95) | (1,488.64) | 2,315.34 | 1,812.29 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 410.34 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (2,555.61) | (1,488.64) | 2,315.34 | 1,812.29 |
| Interest Expense | 1,171.78 | 1,577.05 | 1,182.08 | 796.34 |
| Pre-Tax Income | (3,727.39) | (3,065.69) | 1,133.26 | 1,015.95 |
| Income Taxes | (1,054.70) | (1,143.74) | 320.08 | 303.87 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (2,672.69) | (1,921.95) | 813.18 | 712.08 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 6.10 | (1.09) |
| Net Income From Total Operations | (2,672.69) | (1,921.95) | 819.29 | 710.99 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (2,672.69) | (1,921.95) | 819.29 | 710.99 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(3,083.04) | (1,921.95) | 813.18 | 712.08 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (2,672.69) | (1,921.95) | 813.18 | 712.08 |
| Basic EPS from Continuing Ops. | (12.29) | (15.17) | 6.12 | 5.31 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.05 | (0.01) |
| Basic EPS from Total Operations | (12.29) | (15.17) | 6.17 | 5.30 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (12.29) | (15.17) | 6.17 | 5.30 |
| Basic Normalized Net Income/Share | (14.18) | (15.17) | 6.12 | 5.31 |
| EPS fr Continuing Ops. | (12.29) | (15.17) | 5.95 | 5.19 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.40 | (0.01) |
| EPS fr Total Ops. | (12.29) | (15.17) | 6.35 | 5.18 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (12.29) | (15.17) | 6.35 | 5.18 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(14.18) | (15.17) | 5.95 | 5.19 |
| Dividends Paid per Share | 0.34 | 1.33 | 1.21 | 1.08 |