| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 23,522.40 | 22,786.60 | 21,586.40 | 20,460.20 |
| Cost of Sales | 13,675.40 | 13,667.30 | 13,352.20 | 12,886.50 |
| Gross Operating Profit | 9,847.00 | 9,119.30 | 8,234.20 | 7,573.70 |
| Selling, General, and Administrative Expenses | 2,355.50 | 2,367.00 | 2,337.90 | 2,220.60 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 7,491.50 | 6,752.30 | 5,896.30 | 5,353.10 |
| Depreciation & Amortization | 1,207.80 | 1,214.10 | 1,249.90 | 1,249.50 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 165.70 | (90.20) | (58.90) | (127.10) |
| Special Income / Charges | (6.00) | (1,670.30) | (134.20) | 28.40 |
| Total Income Before Interest Expenses (EBIT) | 6,680.60 | 3,982.20 | 4,568.40 | 4,057.70 |
| Interest Expense | 522.60 | 410.10 | 402.00 | 356.10 |
| Pre-Tax Income | 6,158.00 | 3,572.10 | 4,166.40 | 3,701.60 |
| Income Taxes | 1,844.80 | 1,237.10 | 1,293.40 | 1,099.40 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 4,313.20 | 2,335.00 | 2,873.00 | 2,602.20 |
| Net Income From Discontinued Operations | 0.00 | 60.10 | 671.20 | 0.00 |
| Net Income From Total Operations | 4,313.20 | 2,395.10 | 3,544.20 | 2,602.20 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 4,313.20 | 2,395.10 | 3,544.20 | 2,602.20 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4,192.70 | 3,916.40 | 2,968.90 | 2,573.80 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 4,313.20 | 2,335.00 | 2,873.00 | 2,602.20 |
| Basic EPS from Continuing Ops. | 3.83 | 1.96 | 2.33 | 2.06 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.05 | 0.54 | 0.00 |
| Basic EPS from Total Operations | 3.83 | 2.01 | 2.87 | 2.06 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.83 | 2.01 | 2.87 | 2.06 |
| Basic Normalized Net Income/Share | 3.72 | 3.29 | 2.41 | 2.04 |
| EPS fr Continuing Ops. | 3.76 | 1.93 | 2.30 | 2.04 |
| EPS fr Discontinued Ops | 0.00 | 0.05 | 0.53 | 0.00 |
| EPS fr Total Ops. | 3.76 | 1.98 | 2.83 | 2.04 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.76 | 1.98 | 2.83 | 2.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.65 | 3.24 | 2.38 | 2.02 |
| Dividends Paid per Share | 1.63 | 1.50 | 1.00 | 0.67 |