| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 4,216.57 | 4,477.80 | 4,359.94 | 3,738.41 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 2,077.57 | 2,658.11 | 2,728.19 | 2,165.27 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 2,077.57 | 2,658.11 | 2,728.19 | 2,165.27 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 2,077.57 | 2,658.11 | 2,728.19 | 2,165.27 |
| Interest Expense | 1,337.80 | 1,694.58 | 1,496.55 | 994.35 |
| Pre-Tax Income | 739.78 | 963.54 | 1,231.64 | 1,170.92 |
| Income Taxes | 183.89 | 309.28 | 392.45 | 388.74 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 555.89 | 654.26 | 839.19 | 782.18 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 555.89 | 654.26 | 839.19 | 782.18 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 555.89 | 654.26 | 839.19 | 782.18 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
555.89 | 654.26 | 839.19 | 782.18 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 555.89 | 654.26 | 839.19 | 782.18 |
| Basic EPS from Continuing Ops. | 5.04 | 6.05 | 7.55 | 6.88 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 5.04 | 6.05 | 7.55 | 6.88 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 5.04 | 6.05 | 7.55 | 6.88 |
| Basic Normalized Net Income/Share | 5.04 | 6.05 | 7.55 | 6.88 |
| EPS fr Continuing Ops. | 5.01 | 5.95 | 7.37 | 6.73 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 5.01 | 5.95 | 7.37 | 6.73 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 5.01 | 5.95 | 7.37 | 6.73 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.01 | 5.95 | 7.37 | 6.73 |
| Dividends Paid per Share | 2.80 | 2.60 | 2.25 | 1.75 |