| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 9,950.70 | 6,683.84 | 4,397.81 | 3,805.00 |
| Cost of Sales | 4,768.71 | 3,876.55 | 2,681.01 | 2,299.98 |
| Gross Operating Profit | 5,065.41 | 2,723.30 | 1,634.66 | 1,414.33 |
| Selling, General, and Administrative Expenses | 2,007.34 | 1,032.29 | 698.70 | 713.54 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3,058.07 | 1,691.01 | 935.96 | 700.80 |
| Depreciation & Amortization | 491.40 | 290.32 | 200.41 | 169.15 |
| Interest Income | 11.61 | 12.28 | 8.31 | 10.05 |
| Other Income - Net | (902.33) | 74.54 | 178.86 | 15.82 |
| Special Income / Charges | (4.32) | (3.10) | (9.85) | (3.25) |
| Total Income Before Interest Expenses (EBIT) | 1,672.35 | 1,484.42 | 903.02 | 566.69 |
| Interest Expense | 324.08 | 98.98 | 38.18 | 40.83 |
| Pre-Tax Income | 1,348.27 | 1,385.45 | 864.83 | 525.86 |
| Income Taxes | 118.89 | 356.32 | 230.60 | 136.64 |
| Minority Interest | 88.84 | 116.23 | 31.53 | 6.88 |
| Net Income From Continuing Operations | 1,140.54 | 912.89 | 602.71 | 382.34 |
| Net Income From Discontinued Operations | 0.00 | 0.16 | 0.54 | (1.16) |
| Net Income From Total Operations | 1,140.54 | 913.05 | 603.25 | 381.18 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,140.54 | 913.05 | 603.25 | 381.18 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,144.87 | 915.99 | 612.56 | 385.58 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,140.54 | 912.89 | 602.71 | 382.34 |
| Basic EPS from Continuing Ops. | 2.74 | 2.19 | 1.48 | 0.95 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.74 | 2.19 | 1.48 | 0.95 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.74 | 2.19 | 1.48 | 0.95 |
| Basic Normalized Net Income/Share | 2.75 | 2.20 | 1.50 | 0.96 |
| EPS fr Continuing Ops. | 2.74 | 2.19 | 1.48 | 0.95 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.74 | 2.19 | 1.48 | 0.95 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.74 | 2.19 | 1.48 | 0.95 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.75 | 2.20 | 1.50 | 0.96 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.47 | 0.48 |