| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 4,503.00 | 4,005.00 | 2,933.30 | 2,254.10 |
| Cost of Sales | 3,401.30 | 3,010.00 | 2,215.60 | 1,769.69 |
| Gross Operating Profit | 1,101.70 | 995.00 | 717.70 | 484.40 |
| Selling, General, and Administrative Expenses | 455.10 | 0.00 | 0.00 | 282.27 |
| Research & Development | 0.00 | 401.90 | 341.60 | 0.00 |
| Operating Income before D & A (EBITDA) | 646.60 | 593.10 | 376.10 | 202.13 |
| Depreciation & Amortization | 97.50 | 89.20 | 73.70 | 65.60 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (382.40) | 13.20 | 3.20 | (5.67) |
| Special Income / Charges | (4.10) | (17.80) | (14.40) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 133.30 | 499.30 | 291.20 | 127.62 |
| Interest Expense | 54.10 | 36.30 | 46.30 | 53.77 |
| Pre-Tax Income | 79.20 | 463.00 | 244.90 | 73.86 |
| Income Taxes | 1.50 | 129.40 | 78.40 | 14.77 |
| Minority Interest | (1.90) | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 79.60 | 333.60 | 166.50 | 59.09 |
| Net Income From Discontinued Operations | (90.30) | 3.10 | (0.30) | 6.71 |
| Net Income From Total Operations | (10.70) | 336.70 | 166.20 | 65.80 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (10.70) | 336.70 | 166.20 | 65.80 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
113.00 | 351.40 | 180.90 | 62.33 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 79.60 | 333.60 | 166.50 | 59.09 |
| Basic EPS from Continuing Ops. | 0.61 | 2.68 | 1.36 | 0.49 |
| Basic EPS from Discontinued Ops. | (0.69) | 0.02 | (0.01) | 0.06 |
| Basic EPS from Total Operations | (0.08) | 2.70 | 1.35 | 0.55 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.05 |
| Basic EPS, Total | (0.08) | 2.70 | 1.35 | 0.60 |
| Basic Normalized Net Income/Share | 0.87 | 2.82 | 1.48 | 0.52 |
| EPS fr Continuing Ops. | 0.61 | 2.62 | 1.33 | 0.48 |
| EPS fr Discontinued Ops | (0.69) | 0.02 | (0.01) | 0.06 |
| EPS fr Total Ops. | (0.08) | 2.64 | 1.32 | 0.54 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.05 |
| EPS, Total | (0.08) | 2.64 | 1.32 | 0.59 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.87 | 2.76 | 1.44 | 0.51 |
| Dividends Paid per Share | 0.08 | 0.08 | 0.07 | 0.07 |