| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 676.18 | 485.81 | 351.80 | 390.51 |
| Cost of Sales | 56.18 | 55.95 | 98.60 | 48.86 |
| Gross Operating Profit | 620.00 | 429.85 | 253.20 | 341.65 |
| Selling, General, and Administrative Expenses | 138.51 | 147.12 | 123.13 | 166.46 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 481.49 | 282.74 | 130.07 | 175.19 |
| Depreciation & Amortization | 136.90 | 10.95 | 19.30 | 6.19 |
| Interest Income | 3.59 | 2.56 | 1.46 | 3.86 |
| Other Income - Net | 23.38 | 2.64 | 1.80 | 2.17 |
| Special Income / Charges | 1.92 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 373.48 | 276.99 | 114.02 | 175.03 |
| Interest Expense | 18.98 | 13.76 | 15.22 | 3.98 |
| Pre-Tax Income | 354.50 | 263.23 | 98.80 | 171.05 |
| Income Taxes | 133.18 | 98.91 | 39.07 | 62.82 |
| Minority Interest | 15.78 | 24.50 | 1.02 | 5.41 |
| Net Income From Continuing Operations | 205.54 | 139.82 | 58.70 | 102.82 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 205.54 | 139.82 | 58.70 | 102.82 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 205.54 | 139.82 | 58.70 | 102.82 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
203.62 | 139.82 | 58.70 | 102.82 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 205.54 | 139.82 | 58.70 | 102.82 |
| Basic EPS from Continuing Ops. | 2.63 | 1.75 | 0.71 | 1.03 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.63 | 1.75 | 0.71 | 1.03 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.63 | 1.75 | 0.71 | 1.03 |
| Basic Normalized Net Income/Share | 2.61 | 1.75 | 0.71 | 1.03 |
| EPS fr Continuing Ops. | 2.61 | 1.70 | 0.67 | 0.97 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.61 | 1.70 | 0.67 | 0.97 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.61 | 1.70 | 0.67 | 0.97 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.59 | 1.70 | 0.67 | 0.97 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |