| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 3,648.69 | 2,436.59 | 1,657.78 | 879.92 |
| Cost of Sales | 2,188.62 | 1,624.35 | 970.38 | 352.55 |
| Gross Operating Profit | 1,460.08 | 812.24 | 687.40 | 527.37 |
| Selling, General, and Administrative Expenses | 683.32 | 386.86 | 381.87 | 294.55 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 758.15 | 404.55 | 285.00 | 223.79 |
| Depreciation & Amortization | 92.58 | 38.89 | 70.92 | 68.34 |
| Interest Income | 34.51 | 37.65 | 24.63 | 12.74 |
| Other Income - Net | (22.26) | 489.87 | 64.62 | (41.78) |
| Special Income / Charges | (42.18) | (26.51) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 610.25 | 866.67 | 303.34 | 126.40 |
| Interest Expense | 86.61 | 72.86 | 91.10 | 20.34 |
| Pre-Tax Income | 523.65 | 793.81 | 212.24 | 106.06 |
| Income Taxes | 202.28 | 275.50 | 85.25 | 44.57 |
| Minority Interest | 1.48 | (0.10) | (0.90) | (0.20) |
| Net Income From Continuing Operations | 319.88 | 518.40 | 127.89 | 61.69 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 319.88 | 518.40 | 127.89 | 61.69 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 319.88 | 518.40 | 127.89 | 61.69 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
387.45 | 544.91 | 127.89 | 61.69 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 319.88 | 518.40 | 127.19 | 55.09 |
| Basic EPS from Continuing Ops. | 1.68 | 4.47 | 1.22 | 0.68 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.68 | 4.47 | 1.22 | 0.68 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.68 | 4.47 | 1.22 | 0.68 |
| Basic Normalized Net Income/Share | 2.03 | 4.70 | 1.22 | 0.68 |
| EPS fr Continuing Ops. | 1.58 | 3.46 | 0.95 | 0.57 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.58 | 3.46 | 0.95 | 0.57 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.58 | 3.46 | 0.95 | 0.57 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.91 | 3.64 | 0.95 | 0.57 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |