| Nov 2008 | Nov 2007 | Nov 2006 | Nov 2005 | |
| Sales | 1.75 | 1.06 | 1.48 | 1.86 |
| Cost of Sales | 40.29 | 0.80 | 0.38 | 0.61 |
| Gross Operating Profit | (38.54) | 0.26 | 1.10 | 1.26 |
| Selling, General, and Administrative Expenses | 27.26 | 113.82 | 34.11 | 9.72 |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | (65.81) | (113.56) | (33.01) | (8.47) |
| Depreciation & Amortization | 0.23 | 0.29 | 0.21 | 0.18 |
| Interest Income | 0.00 | 6.00 | 5.79 | 1.30 |
| Other Income - Net | 49.36 | 0.56 | (0.75) | 0.48 |
| Special Income / Charges | (129.62) | 0.00 | 0.00 | (0.02) |
| Total Income Before Interest Expenses (EBIT) | (146.16) | (107.74) | (28.08) | (7.22) |
| Interest Expense | 4.69 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | (150.85) | (107.74) | (28.08) | (7.22) |
| Income Taxes | 3.25 | (16.54) | (1.41) | (2.23) |
| Minority Interest | 2.98 | (46.49) | 0.00 | 0.00 |
| Net Income From Continuing Operations | (157.08) | (44.71) | (26.67) | (4.99) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (157.08) | (44.71) | (26.67) | (4.99) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (157.08) | (44.71) | (26.67) | (4.99) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(27.46) | (44.71) | (26.67) | (4.96) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (157.08) | (44.71) | (26.67) | (4.99) |
| Basic EPS from Continuing Ops. | (1.48) | (0.45) | (0.29) | (0.08) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.48) | (0.45) | (0.29) | (0.08) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.48) | (0.45) | (0.29) | (0.08) |
| Basic Normalized Net Income/Share | (0.26) | (0.45) | (0.29) | (0.08) |
| EPS fr Continuing Ops. | (1.48) | (0.45) | (0.29) | (0.08) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.48) | (0.45) | (0.29) | (0.08) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.48) | (0.45) | (0.29) | (0.08) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.26) | (0.45) | (0.29) | (0.08) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |