| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 3,134.61 | 2,416.68 | 1,202.69 | 687.43 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 2,261.13 | 2,350.37 | 1,159.18 | 653.16 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 2,261.13 | 2,350.37 | 1,159.18 | 653.16 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 0.00 | 0.00 | (2.49) | (83.10) |
| Total Income Before Interest Expenses (EBIT) | 2,261.13 | 2,350.37 | 1,156.69 | 570.06 |
| Interest Expense | 1,888.91 | 1,926.46 | 1,055.01 | 568.56 |
| Pre-Tax Income | 372.22 | 423.90 | 101.68 | 1.50 |
| Income Taxes | 25.98 | 8.87 | 7.54 | 10.74 |
| Minority Interest | 0.06 | 0.65 | 0.32 | 0.00 |
| Net Income From Continuing Operations | 346.18 | 414.38 | 93.82 | (9.25) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 346.18 | 414.38 | 93.82 | (9.25) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 346.18 | 414.38 | 93.82 | (9.25) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
346.18 | 414.38 | 96.31 | 73.85 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 325.00 | 392.89 | 74.26 | (23.84) |
| Basic EPS from Continuing Ops. | (0.64) | 1.32 | 0.44 | (0.19) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.64) | 1.32 | 0.44 | (0.19) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.64) | 1.32 | 0.44 | (0.19) |
| Basic Normalized Net Income/Share | N.A. | 1.32 | 0.45 | 1.52 |
| EPS fr Continuing Ops. | (0.64) | 1.31 | 0.44 | (0.19) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.64) | 1.31 | 0.44 | (0.19) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.64) | 1.31 | 0.44 | (0.19) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 1.31 | 0.45 | 1.52 |
| Dividends Paid per Share | 1.92 | 0.89 | 0.48 | 1.44 |