| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 33,887.00 | 32,018.00 | 30,148.00 | 30,721.00 |
| Cost of Sales | 26,937.00 | 25,085.00 | 23,969.00 | 24,835.00 |
| Gross Operating Profit | 6,950.00 | 6,933.00 | 6,179.00 | 5,886.00 |
| Selling, General, and Administrative Expenses | 3,240.00 | 3,208.00 | 3,034.00 | 2,953.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3,710.00 | 3,725.00 | 3,145.00 | 2,933.00 |
| Depreciation & Amortization | 761.00 | 719.00 | 691.00 | 755.00 |
| Interest Income | 0.00 | 28.00 | 44.00 | 54.00 |
| Other Income - Net | 38.00 | (12.00) | 125.00 | 200.00 |
| Special Income / Charges | (3,060.00) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (73.00) | 3,022.00 | 2,623.00 | 2,432.00 |
| Interest Expense | 295.00 | 336.00 | 347.00 | 388.00 |
| Pre-Tax Income | (368.00) | 2,686.00 | 2,276.00 | 2,044.00 |
| Income Taxes | 913.00 | 883.00 | 709.00 | 661.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (1,281.00) | 1,803.00 | 1,567.00 | 1,383.00 |
| Net Income From Discontinued Operations | 19.00 | (13.00) | (25.00) | 0.00 |
| Net Income From Total Operations | (1,262.00) | 1,790.00 | 1,542.00 | 1,383.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 17.00 |
| Total Net Income | (1,262.00) | 1,790.00 | 1,542.00 | 1,400.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,779.00 | 1,803.00 | 1,567.00 | 1,383.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,281.00) | 1,803.00 | 1,567.00 | 1,383.00 |
| Basic EPS from Continuing Ops. | (3.83) | 5.28 | 4.53 | 3.88 |
| Basic EPS from Discontinued Ops. | 0.06 | (0.04) | (0.07) | 0.00 |
| Basic EPS from Total Operations | (3.77) | 5.24 | 4.46 | 3.88 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.05 |
| Basic EPS, Total | (3.77) | 5.24 | 4.46 | 3.93 |
| Basic Normalized Net Income/Share | 5.32 | 5.28 | 4.53 | 3.88 |
| EPS fr Continuing Ops. | (3.83) | 5.16 | 4.44 | 3.81 |
| EPS fr Discontinued Ops | 0.06 | (0.04) | (0.07) | 0.00 |
| EPS fr Total Ops. | (3.77) | 5.12 | 4.37 | 3.81 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.04 |
| EPS, Total | (3.77) | 5.12 | 4.37 | 3.85 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.32 | 5.16 | 4.44 | 3.81 |
| Dividends Paid per Share | 1.57 | 1.78 | 1.16 | 1.01 |