| Sep 2009 | Sep 2008 | Sep 2007 | Sep 2006 | |
| Sales | 950.35 | 868.46 | 602.00 | 388.51 |
| Cost of Sales | 302.47 | 274.89 | 172.70 | 99.77 |
| Gross Operating Profit | 647.88 | 593.57 | 429.29 | 288.74 |
| Selling, General, and Administrative Expenses | 331.29 | 337.15 | 260.51 | 183.76 |
| Research & Development | 119.43 | 114.99 | 80.02 | 59.40 |
| Operating Income before D & A (EBITDA) | 197.15 | 141.43 | 88.76 | 45.59 |
| Depreciation & Amortization | 134.06 | 99.00 | 49.83 | 38.45 |
| Interest Income | 3.56 | 8.03 | 5.99 | 3.30 |
| Other Income - Net | 7.16 | (0.96) | 0.02 | (1.13) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 68.29 | 39.68 | 44.99 | 10.54 |
| Interest Expense | 40.10 | 55.20 | 36.50 | 17.61 |
| Pre-Tax Income | 28.19 | (15.51) | 8.49 | (7.07) |
| Income Taxes | 40.39 | 14.55 | 22.50 | 15.14 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (12.20) | (30.07) | (14.02) | (22.22) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (12.20) | (30.07) | (14.02) | (22.22) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (0.67) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (12.20) | (30.07) | (14.02) | (22.89) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(6.68) | (20.25) | (14.07) | (23.45) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (12.20) | (30.07) | (14.02) | (22.22) |
| Basic EPS from Continuing Ops. | (0.05) | (0.14) | (0.08) | (0.13) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.05) | (0.14) | (0.08) | (0.13) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.01) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.05) | (0.14) | (0.08) | (0.14) |
| Basic Normalized Net Income/Share | (0.03) | (0.09) | (0.08) | (0.14) |
| EPS fr Continuing Ops. | (0.05) | (0.14) | (0.08) | (0.13) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.05) | (0.14) | (0.08) | (0.13) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.01) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.05) | (0.14) | (0.08) | (0.14) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.03) | (0.09) | (0.08) | (0.14) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |