| Sep 2009 | Sep 2008 | Sep 2007 | Sep 2006 | |
| Sales | 5,295.20 | 7,138.30 | 6,307.30 | 3,427.39 |
| Cost of Sales | 4,499.60 | 5,871.40 | 5,141.40 | 2,790.00 |
| Gross Operating Profit | 795.60 | 1,266.90 | 1,165.90 | 637.38 |
| Selling, General, and Administrative Expenses | 435.80 | 532.50 | 446.60 | 273.99 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 359.80 | 734.40 | 719.30 | 363.40 |
| Depreciation & Amortization | 152.00 | 152.90 | 129.00 | 37.47 |
| Interest Income | 4.80 | 7.40 | 6.30 | 6.61 |
| Other Income - Net | 6.20 | (10.90) | (0.10) | (0.24) |
| Special Income / Charges | (1,199.80) | (175.20) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (981.00) | 409.10 | 603.80 | 334.58 |
| Interest Expense | 212.80 | 212.40 | 200.80 | 7.35 |
| Pre-Tax Income | (1,193.80) | 196.70 | 403.00 | 327.22 |
| Income Taxes | (19.70) | 118.10 | 135.20 | 121.19 |
| Minority Interest | (0.90) | (0.70) | (0.30) | 0.50 |
| Net Income From Continuing Operations | (1,173.20) | 79.30 | 268.10 | 205.53 |
| Net Income From Discontinued Operations | 73.50 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (1,099.70) | 79.30 | 268.10 | 205.53 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.90 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,098.80) | 79.30 | 268.10 | 205.53 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
26.60 | 254.50 | 268.10 | 205.53 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,173.20) | 79.30 | 268.10 | 205.53 |
| Basic EPS from Continuing Ops. | (15.33) | 1.07 | 3.64 | 2.81 |
| Basic EPS from Discontinued Ops. | 0.96 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (14.37) | 1.07 | 3.64 | 2.81 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (14.37) | 1.07 | 3.64 | 2.81 |
| Basic Normalized Net Income/Share | 0.35 | 3.43 | 3.64 | 2.81 |
| EPS fr Continuing Ops. | (15.33) | 1.06 | 3.58 | 2.76 |
| EPS fr Discontinued Ops | 0.96 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (14.37) | 1.06 | 3.58 | 2.76 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (14.37) | 1.06 | 3.58 | 2.76 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.35 | 3.40 | 3.58 | 2.76 |
| Dividends Paid per Share | 0.20 | 0.40 | 0.40 | 0.37 |