| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 8,906.45 | 9,224.28 | 7,770.19 | 6,474.93 |
| Cost of Sales | 2,052.68 | 2,255.43 | 1,660.31 | 953.19 |
| Gross Operating Profit | 6,853.77 | 6,968.84 | 6,047.72 | 5,521.74 |
| Selling, General, and Administrative Expenses | 3,697.39 | 3,789.62 | 2,939.86 | 4,263.80 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3,156.38 | 3,179.22 | 2,891.42 | 1,257.94 |
| Depreciation & Amortization | 1,686.13 | 1,662.70 | 1,489.66 | 1,288.95 |
| Interest Income | 100.50 | 113.61 | 93.44 | 63.79 |
| Other Income - Net | 85.77 | 397.06 | 273.07 | 105.33 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 28.17 |
| Total Income Before Interest Expenses (EBIT) | 1,656.52 | 2,027.19 | 1,768.27 | 166.28 |
| Interest Expense | 477.76 | 337.18 | 275.71 | 194.69 |
| Pre-Tax Income | 1,178.76 | 1,690.00 | 1,492.56 | (28.40) |
| Income Taxes | 342.23 | 567.03 | 582.69 | 38.46 |
| Minority Interest | 5.56 | 191.88 | 238.09 | 278.60 |
| Net Income From Continuing Operations | 830.97 | 931.09 | 671.78 | (345.46) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 830.97 | 931.09 | 671.78 | (345.46) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 830.97 | 931.09 | 671.78 | (345.46) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
830.97 | 931.09 | 671.78 | (373.63) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 830.97 | 931.09 | 671.78 | (345.46) |
| Basic EPS from Continuing Ops. | 0.85 | 0.95 | 0.69 | (0.36) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.85 | 0.95 | 0.69 | (0.36) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.85 | 0.95 | 0.69 | (0.36) |
| Basic Normalized Net Income/Share | 0.85 | 0.95 | 0.69 | (0.38) |
| EPS fr Continuing Ops. | 0.84 | 0.95 | 0.69 | (0.36) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.84 | 0.95 | 0.69 | (0.36) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.84 | 0.95 | 0.69 | (0.36) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.84 | 0.95 | 0.69 | (0.38) |
| Dividends Paid per Share | 0.59 | 0.37 | 0.00 | 0.00 |