FINANCIALS
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 36,676.40M 39,126.00M 35,603.00M 35,972.00M
Cost of Sales 23,213.79M 24,493.00M 23,554.00M 22,568.00M
Gross Operating Profit 13,462.61M 14,633.00M 12,049.00M 13,404.00M
Selling, General, and Administrative Expenses 9,058.94M 8,519.00M 7,494.00M 7,022.00M
Research & Development 2,254.66M 2,379.00M 2,201.00M 3,021.00M
Operating Income before D & A (EBITDA) 2,149.01M 3,735.00M 2,354.00M 3,361.00M
Depreciation & Amortization 1,654.16M 1,243.00M 1,101.00M 1,785.00M
Interest Income 194.61M 345.00M 206.00M 128.00M
Other Income - Net 105.64M 4,092.00M 603.00M 536.00M
Special Income / Charges (325.27M) 0.00 0.00 0.00
Total Income Before Interest Expenses (EBIT) 496.25M 8,043.00M 1,855.00M 4,222.00M
Interest Expense 341.95M 407.00M 455.00M 0.00
Pre-Tax Income 154.30M 7,636.00M 1,400.00M 4,222.00M
Income Taxes 397.55M 908.00M 181.00M 694.00M
Minority Interest 4.17M 7.00M 5.00M 37.00M
Net Income From Continuing Operations (247.43M) 6,719.00M 1,213.00M 3,493.00M
Net Income From Discontinued Operations (11.12M) (632.00M) 5,892.00M (98.00M)
Net Income From Total Operations (258.55M) 6,087.00M 7,105.00M 3,395.00M
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income (258.55M) 6,087.00M 7,105.00M 3,395.00M
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
77.84M 6,719.00M 1,213.00M 3,500.00M
Preferred Dividends
Net Income Available To Common (247.43M) 6,719.00M 1,213.00M 3,493.00M
Basic EPS from Continuing Ops. (0.25) 6.19 1.03 2.79
Basic EPS from Discontinued Ops. (0.01) (1.17) 5.02 (0.08)
Basic EPS from Total Operations (0.26) 5.02 6.04 2.71
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total (0.26) 5.02 6.04 2.71
Basic Normalized Net Income/Share 0.08 6.19 1.03 2.80
EPS fr Continuing Ops. (0.25) 6.12 1.03 2.79
EPS fr Discontinued Ops (0.01) (0.57) 4.98 (0.08)
EPS fr Total Ops. (0.26) 5.55 6.01 2.71
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total (0.26) 5.55 6.01 2.71
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)
0.08 6.12 1.03 2.80
Dividends Paid per Share 0.87 0.68 0.46 0.52