| Feb 2009 | Feb 2008 | Feb 2007 | Feb 2006 | |
| Sales | 1,320.68 | 1,511.83 | 1,623.22 | 1,776.70 |
| Cost of Sales | 949.39 | 1,058.46 | 1,136.94 | 1,152.46 |
| Gross Operating Profit | 371.29 | 453.37 | 486.27 | 624.24 |
| Selling, General, and Administrative Expenses | 453.47 | 487.90 | 649.00 | 588.27 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (82.18) | (34.53) | (162.73) | 35.97 |
| Depreciation & Amortization | 38.38 | 53.61 | 63.50 | 78.78 |
| Interest Income | 4.25 | 8.68 | 12.46 | 3.51 |
| Other Income - Net | 2.28 | 1.96 | 1.77 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (114.04) | (77.50) | (212.01) | (39.30) |
| Interest Expense | 14.59 | 15.92 | 16.12 | 2.61 |
| Pre-Tax Income | (128.63) | (93.42) | (228.12) | (41.91) |
| Income Taxes | 0.62 | 2.59 | (0.88) | (14.44) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (129.25) | (96.01) | (227.24) | (27.47) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | (0.41) | (12.33) |
| Net Income From Total Operations | (129.25) | (96.01) | (227.64) | (39.80) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (129.25) | (96.01) | (227.64) | (39.80) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(129.25) | (96.01) | (227.24) | (27.47) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (129.25) | (96.01) | (227.24) | (27.47) |
| Basic EPS from Continuing Ops. | (1.45) | (1.09) | (2.59) | (0.32) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | (0.01) | (0.14) |
| Basic EPS from Total Operations | (1.45) | (1.09) | (2.60) | (0.46) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.45) | (1.09) | (2.60) | (0.46) |
| Basic Normalized Net Income/Share | (1.45) | (1.09) | (2.59) | (0.32) |
| EPS fr Continuing Ops. | (1.45) | (1.09) | (2.59) | (0.32) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | (0.01) | (0.14) |
| EPS fr Total Ops. | (1.45) | (1.09) | (2.60) | (0.46) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.45) | (1.09) | (2.60) | (0.46) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1.45) | (1.09) | (2.59) | (0.32) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.20 | 0.40 |