| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 610.53 | 537.06 | 479.68 | 432.50 |
| Cost of Sales | 342.17 | 274.54 | 227.19 | 203.36 |
| Gross Operating Profit | 268.36 | 262.52 | 252.48 | 229.15 |
| Selling, General, and Administrative Expenses | 108.30 | 94.06 | 87.90 | 75.54 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 160.06 | 168.46 | 164.58 | 153.61 |
| Depreciation & Amortization | 55.04 | 64.94 | 87.54 | 78.91 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 4.88 | (1.62) | (0.61) | 4.42 |
| Special Income / Charges | 0.00 | (37.23) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 50.01 | 65.55 | 39.40 | 70.42 |
| Interest Expense | 60.74 | 81.00 | 92.29 | 81.99 |
| Pre-Tax Income | (10.73) | (15.44) | (52.89) | (11.57) |
| Income Taxes | 6.82 | (15.99) | (23.09) | (8.63) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (17.55) | 0.55 | (29.80) | (2.94) |
| Net Income From Discontinued Operations | 2.36 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (15.19) | 0.55 | (29.80) | (2.94) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.23 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (15.19) | 0.55 | (29.57) | (2.94) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
42.34 | 36.89 | 7.23 | 5.75 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (17.55) | 0.55 | (29.80) | (2.94) |
| Basic EPS from Continuing Ops. | (0.41) | 0.02 | (173.56) | (17.16) |
| Basic EPS from Discontinued Ops. | 0.06 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.35) | 0.02 | (173.56) | (17.16) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 1.35 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.35) | 0.02 | (172.21) | (17.16) |
| Basic Normalized Net Income/Share | 0.99 | 1.35 | 42.09 | 33.54 |
| EPS fr Continuing Ops. | (0.41) | 0.02 | (173.56) | (17.16) |
| EPS fr Discontinued Ops | 0.06 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.35) | 0.02 | (173.56) | (17.16) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 1.35 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.35) | 0.02 | (172.21) | (17.16) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.99 | 1.35 | 42.09 | 33.54 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |