| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,675.81 | 1,589.61 | 1,327.03 | 1,112.96 |
| Cost of Sales | 906.98 | 909.94 | 775.11 | 667.50 |
| Gross Operating Profit | 768.84 | 679.66 | 551.92 | 445.46 |
| Selling, General, and Administrative Expenses | 170.83 | 157.58 | 116.22 | 98.56 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 598.01 | 522.09 | 435.70 | 346.90 |
| Depreciation & Amortization | 173.01 | 156.90 | 147.32 | 150.74 |
| Interest Income | 0.00 | 9.09 | 0.96 | 0.00 |
| Other Income - Net | 0.00 | (7.52) | (7.77) | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 424.99 | 366.76 | 281.57 | 196.16 |
| Interest Expense | 41.82 | 34.42 | 32.59 | 75.05 |
| Pre-Tax Income | 383.18 | 332.35 | 248.98 | 121.11 |
| Income Taxes | 104.79 | 87.99 | 87.73 | 44.08 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 278.39 | 244.35 | 161.25 | 77.03 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 278.39 | 244.35 | 161.25 | 77.03 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.24 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 278.39 | 244.35 | 161.49 | 77.03 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
278.39 | 244.35 | 161.25 | 77.03 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 278.39 | 244.35 | 161.25 | 77.03 |
| Basic EPS from Continuing Ops. | 1.79 | 1.56 | 1.05 | 0.48 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 1.79 | 1.56 | 1.05 | 0.48 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.79 | 1.56 | 1.05 | 0.48 |
| Basic Normalized Net Income/Share | 1.79 | 1.56 | 1.05 | 0.48 |
| EPS fr Continuing Ops. | 1.78 | 1.55 | 1.04 | 0.47 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 1.78 | 1.55 | 1.04 | 0.47 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.78 | 1.55 | 1.04 | 0.47 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.78 | 1.55 | 1.04 | 0.47 |
| Dividends Paid per Share | 1.39 | 0.71 | 0.61 | 0.00 |