| Feb 2009 | Feb 2008 | Feb 2007 | Feb 2006 | |
| Sales | 11,065.19 | 6,009.40 | 3,037.10 | 2,065.84 |
| Cost of Sales | 5,834.80 | 2,859.56 | 1,329.82 | 889.29 |
| Gross Operating Profit | 5,230.39 | 3,149.84 | 1,707.28 | 1,176.55 |
| Selling, General, and Administrative Expenses | 1,495.70 | 881.48 | 537.92 | 311.42 |
| Research & Development | 684.70 | 359.83 | 236.17 | 157.63 |
| Operating Income before D & A (EBITDA) | 3,049.99 | 1,908.52 | 933.18 | 707.50 |
| Depreciation & Amortization | 327.90 | 177.37 | 126.36 | 85.87 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 78.27 | 79.36 | 52.12 | 66.22 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | (201.79) |
| Total Income Before Interest Expenses (EBIT) | 2,800.36 | 1,810.52 | 858.94 | 486.06 |
| Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Pre-Tax Income | 2,800.36 | 1,810.52 | 858.94 | 486.06 |
| Income Taxes | 907.75 | 516.65 | 227.37 | 103.98 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1,892.62 | 1,293.87 | 631.57 | 382.08 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 1,892.62 | 1,293.87 | 631.57 | 382.08 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,892.62 | 1,293.87 | 631.57 | 382.08 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1,892.62 | 1,293.87 | 631.57 | 583.87 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,892.62 | 1,293.87 | 631.57 | 382.08 |
| Basic EPS from Continuing Ops. | 3.35 | 2.31 | 1.14 | 0.67 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 3.35 | 2.31 | 1.14 | 0.67 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.35 | 2.31 | 1.14 | 0.67 |
| Basic Normalized Net Income/Share | 3.35 | 2.31 | 1.14 | 1.03 |
| EPS fr Continuing Ops. | 3.30 | 2.26 | 1.10 | 0.65 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 3.30 | 2.26 | 1.10 | 0.65 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.30 | 2.26 | 1.10 | 0.65 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.30 | 2.26 | 1.10 | 1.00 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |