| Jan 2009 | Jan 2008 | Jan 2007 | ||
| Sales | 10,070.00 | 8,935.00 | 8,294.00 | |
| Cost of Sales | 8,603.00 | 7,618.00 | 7,112.00 | |
| Gross Operating Profit | 1,467.00 | 1,317.00 | 1,182.00 | |
| Selling, General, and Administrative Expenses | 602.00 | 571.00 | 525.00 | |
| Research & Development | 0.00 | 0.00 | 0.00 | |
| Operating Income before D & A (EBITDA) | 865.00 | 746.00 | 657.00 | |
| Depreciation & Amortization | 89.00 | 80.00 | 72.00 | |
| Interest Income | 20.00 | 56.00 | 117.00 | |
| Other Income - Net | 8.00 | 4.00 | 4.00 | |
| Special Income / Charges | (14.00) | (13.00) | (1.00) | |
| Total Income Before Interest Expenses (EBIT) | 781.00 | 719.00 | 707.00 | |
| Interest Expense | 78.00 | 90.00 | 92.00 | |
| Pre-Tax Income | 703.00 | 629.00 | 615.00 | |
| Income Taxes | 256.00 | 240.00 | 234.00 | |
| Minority Interest | 0.00 | 3.00 | 12.00 | |
| Net Income From Continuing Operations | 447.00 | 386.00 | 369.00 | |
| Net Income From Discontinued Operations | 5.00 | 29.00 | 22.00 | |
| Net Income From Total Operations | 452.00 | 415.00 | 391.00 | |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | |
| Total Net Income | 452.00 | 415.00 | 391.00 | |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
461.00 | 399.00 | 370.00 | |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 447.00 | 386.00 | 369.00 | |
| Basic EPS from Continuing Ops. | 1.13 | 0.96 | 1.05 | |
| Basic EPS from Discontinued Ops. | 0.01 | 0.07 | 0.06 | |
| Basic EPS from Total Operations | 1.14 | 1.03 | 1.11 | |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | |
| Basic EPS, Total | 1.14 | 1.03 | 1.11 | |
| Basic Normalized Net Income/Share | 1.17 | 0.99 | 1.05 | |
| EPS fr Continuing Ops. | 1.10 | 0.93 | 1.01 | |
| EPS fr Discontinued Ops | 0.02 | 0.07 | 0.06 | |
| EPS fr Total Ops. | 1.12 | 1.00 | 1.07 | |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | |
| EPS, Total | 1.12 | 1.00 | 1.07 | |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.13 | 0.96 | 1.01 | |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | |