| Sep 2009 | Sep 2008 | Sep 2007 | Sep 2006 | |
| Sales | 9,774.60 | 10,383.00 | 9,411.50 | 7,786.94 |
| Cost of Sales | 4,296.30 | 8,335.20 | 7,190.28 | 6,099.27 |
| Gross Operating Profit | 5,478.30 | 2,047.80 | 2,221.22 | 1,687.68 |
| Selling, General, and Administrative Expenses | 3,878.10 | 786.10 | 783.38 | 473.02 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 1,600.20 | 1,261.70 | 1,437.83 | 1,214.65 |
| Depreciation & Amortization | 563.30 | 604.50 | 491.89 | 414.64 |
| Interest Income | 36.30 | 9.00 | 2.42 | 12.29 |
| Other Income - Net | (142.50) | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 598.30 | 512.90 | 1,056.36 | 906.24 |
| Interest Expense | 39.10 | 53.40 | 0.00 | 0.00 |
| Pre-Tax Income | 559.20 | 459.50 | 1,056.36 | 906.24 |
| Income Taxes | 168.40 | 144.00 | 383.73 | 324.77 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 390.80 | 315.50 | 672.64 | 581.47 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 390.80 | 315.50 | 672.64 | 581.47 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (17.21) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 390.80 | 315.50 | 672.64 | 564.26 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
723.20 | 582.40 | 672.64 | 581.47 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 390.80 | 315.50 | 672.64 | 581.47 |
| Basic EPS from Continuing Ops. | 0.53 | 0.43 | 0.90 | 0.76 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.53 | 0.43 | 0.90 | 0.76 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.02) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.53 | 0.43 | 0.90 | 0.74 |
| Basic Normalized Net Income/Share | 0.98 | 0.79 | 0.90 | 0.76 |
| EPS fr Continuing Ops. | 0.52 | 0.43 | 0.87 | 0.73 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.52 | 0.43 | 0.87 | 0.73 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.02) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.52 | 0.43 | 0.87 | 0.71 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.96 | 0.79 | 0.87 | 0.73 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |