| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,663.99 | 922.07 | 637.24 | 242.24 |
| Cost of Sales | 864.60 | 549.96 | 697.97 | 184.94 |
| Gross Operating Profit | 799.39 | 372.11 | (60.73) | 57.30 |
| Selling, General, and Administrative Expenses | 816.42 | 329.44 | 831.12 | 743.14 |
| Research & Development | 40.50 | 41.34 | 70.13 | 44.74 |
| Operating Income before D & A (EBITDA) | (57.53) | 1.33 | (961.98) | (730.58) |
| Depreciation & Amortization | 202.60 | 106.78 | 105.75 | 98.56 |
| Interest Income | 9.08 | 20.57 | 33.32 | 26.88 |
| Other Income - Net | (138.31) | (407.61) | 0.08 | 0.09 |
| Special Income / Charges | (4,766.19) | 0.00 | 0.00 | (13.15) |
| Total Income Before Interest Expenses (EBIT) | (5,165.98) | (492.49) | (1,038.77) | (815.32) |
| Interest Expense | 144.83 | 70.33 | 64.03 | 45.36 |
| Pre-Tax Income | (5,310.81) | (562.82) | (1,102.80) | (860.69) |
| Income Taxes | 2.48 | 2.44 | 2.06 | 2.31 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (5,313.29) | (565.25) | (1,104.87) | (863.00) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (5,313.29) | (565.25) | (1,104.87) | (863.00) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (5,313.29) | (565.25) | (1,104.87) | (863.00) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(536.66) | (565.25) | (1,104.87) | (849.84) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (5,313.29) | (565.25) | (1,104.87) | (863.00) |
| Basic EPS from Continuing Ops. | (2.45) | (0.39) | (0.79) | (0.65) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (2.45) | (0.39) | (0.79) | (0.65) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (2.45) | (0.39) | (0.79) | (0.65) |
| Basic Normalized Net Income/Share | (0.25) | (0.39) | (0.79) | (0.64) |
| EPS fr Continuing Ops. | (2.45) | (0.39) | (0.79) | (0.65) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (2.45) | (0.39) | (0.79) | (0.65) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (2.45) | (0.39) | (0.79) | (0.65) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.25) | (0.39) | (0.79) | (0.64) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |