| Mar 2009 | Mar 2008 | Mar 2007 | Mar 2006 | |
| Sales | 78,262.56 | 88,714.00 | 70,414.00 | 63,504.00 |
| Cost of Sales | 50,616.06 | 60,868.00 | 43,469.00 | 38,082.00 |
| Gross Operating Profit | 27,646.50 | 27,846.00 | 26,945.00 | 25,422.00 |
| Selling, General, and Administrative Expenses | 17,070.26 | 17,144.00 | 19,765.00 | 17,490.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 10,576.24 | 10,702.00 | 7,180.00 | 7,932.00 |
| Depreciation & Amortization | 6,693.90 | 7,335.00 | 6,522.00 | 5,679.00 |
| Interest Income | 225.95 | 343.00 | 240.00 | 212.00 |
| Other Income - Net | 301.49 | 804.00 | 200.00 | 214.00 |
| Special Income / Charges | (387.85) | 378.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4,021.93 | 5,900.00 | 1,766.00 | 2,791.00 |
| Interest Expense | 5,793.27 | 229.00 | 232.00 | 246.00 |
| Pre-Tax Income | (1,771.34) | 5,671.00 | 1,534.00 | 2,545.00 |
| Income Taxes | (736.47) | 2,035.00 | 457.00 | 1,499.00 |
| Minority Interest | (33.17) | (58.00) | 4.00 | (5.00) |
| Net Income From Continuing Operations | (1,001.70) | 3,694.00 | 1,072.00 | 1,050.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (1,001.70) | 3,694.00 | 1,072.00 | 1,050.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,001.70) | 3,694.00 | 1,072.00 | 1,050.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(613.85) | 3,316.00 | 1,072.00 | 1,050.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,001.70) | 3,694.00 | 1,072.00 | 1,050.00 |
| Basic EPS from Continuing Ops. | (1.00) | 3.68 | 1.07 | 1.04 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.00) | 3.68 | 1.07 | 1.04 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.00) | 3.68 | 1.07 | 1.04 |
| Basic Normalized Net Income/Share | (0.61) | 3.30 | 1.07 | 1.04 |
| EPS fr Continuing Ops. | (1.00) | 3.51 | 1.02 | 0.99 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.00) | 3.51 | 1.02 | 0.99 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.00) | 3.51 | 1.02 | 0.99 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.61) | 3.15 | 1.02 | 0.99 |
| Dividends Paid per Share | 0.28 | 0.20 | 0.21 | 0.23 |