| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 670.37 | 248.97 | 84.37 | 5.09 |
| Cost of Sales | 669.16 | 191.31 | 58.91 | 3.63 |
| Gross Operating Profit | 1.21 | 57.67 | 25.46 | 1.46 |
| Selling, General, and Administrative Expenses | 23.81 | 8.92 | 2.62 | 0.57 |
| Research & Development | 9.71 | 1.14 | 0.04 | 0.00 |
| Operating Income before D & A (EBITDA) | (32.32) | 47.60 | 22.80 | 0.89 |
| Depreciation & Amortization | 15.52 | 4.17 | 0.73 | 0.05 |
| Interest Income | 1.78 | 1.93 | 0.31 | 0.00 |
| Other Income - Net | (3.01) | (4.05) | 0.53 | (0.24) |
| Special Income / Charges | (0.76) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (44.66) | 41.32 | 22.91 | 0.60 |
| Interest Expense | 11.87 | 4.51 | 0.33 | 0.03 |
| Pre-Tax Income | (56.52) | 36.81 | 22.58 | 0.57 |
| Income Taxes | (2.42) | (6.16) | (2.72) | (0.62) |
| Minority Interest | 0.80 | 0.03 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (54.91) | 42.94 | 25.30 | 1.19 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (54.91) | 42.94 | 25.30 | 1.19 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (54.91) | 42.94 | 25.30 | 1.19 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(54.14) | 42.94 | 25.30 | 1.19 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (54.91) | 42.94 | 25.30 | 1.19 |
| Basic EPS from Continuing Ops. | (0.86) | 0.86 | 0.64 | 0.04 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.86) | 0.86 | 0.64 | 0.04 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.86) | 0.86 | 0.64 | 0.04 |
| Basic Normalized Net Income/Share | (0.85) | 0.86 | 0.64 | 0.04 |
| EPS fr Continuing Ops. | (0.86) | 0.86 | 0.64 | 0.04 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.86) | 0.86 | 0.64 | 0.04 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.86) | 0.86 | 0.64 | 0.04 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.85) | 0.86 | 0.64 | 0.04 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |