| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 12,800.84 | 13,464.60 | 13,260.39 | 10,886.35 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 4,414.48 | 7,652.64 | 8,129.66 | 6,117.38 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 4,414.48 | 7,652.64 | 8,129.66 | 6,117.38 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 21.75 | (86.73) | (11.66) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 4,436.23 | 7,565.90 | 8,118.00 | 6,018.74 |
| Interest Expense | 3,707.73 | 5,316.38 | 5,131.56 | 3,152.34 |
| Pre-Tax Income | 728.50 | 2,249.53 | 2,986.44 | 2,866.40 |
| Income Taxes | (67.27) | 615.51 | 868.97 | 879.16 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 795.77 | 1,634.02 | 2,117.47 | 1,987.24 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 795.77 | 1,634.02 | 2,117.47 | 1,987.24 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 795.77 | 1,634.02 | 2,117.47 | 1,987.24 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
774.03 | 1,720.74 | 2,129.14 | 2,085.88 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 746.94 | 1,603.74 | 2,109.74 | 1,987.24 |
| Basic EPS from Continuing Ops. | 2.14 | 4.59 | 5.87 | 5.53 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.14 | 4.59 | 5.87 | 5.53 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.14 | 4.59 | 5.87 | 5.53 |
| Basic Normalized Net Income/Share | 2.08 | 4.83 | 5.90 | 5.80 |
| EPS fr Continuing Ops. | 2.13 | 4.55 | 5.82 | 5.47 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.13 | 4.55 | 5.82 | 5.47 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.13 | 4.55 | 5.82 | 5.47 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.07 | 4.79 | 5.85 | 5.74 |
| Dividends Paid per Share | 2.85 | 2.92 | 2.44 | 2.20 |