| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 12,922.00 | 11,818.00 | 9,525.00 | 7,496.00 |
| Cost of Sales | N.A. | N.A. | N.A. | N.A. |
| Gross Operating Profit | 5,492.00 | 6,183.00 | 4,985.00 | 3,455.00 |
| Selling, General, and Administrative Expenses | N.A. | N.A. | N.A. | N.A. |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | 5,492.00 | 6,183.00 | 4,985.00 | 3,455.00 |
| Depreciation & Amortization | N.A. | N.A. | N.A. | N.A. |
| Interest Income | N.A. | N.A. | N.A. | N.A. |
| Other Income - Net | N.A. | N.A. | N.A. | N.A. |
| Special Income / Charges | 0.00 | (600.00) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 5,071.00 | 5,385.00 | 4,985.00 | 3,455.00 |
| Interest Expense | 2,229.00 | 3,482.00 | 3,214.00 | 2,023.00 |
| Pre-Tax Income | 2,842.00 | 1,903.00 | 1,771.00 | 1,432.00 |
| Income Taxes | 1,031.00 | 642.00 | 675.00 | 487.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 1,811.00 | 1,261.00 | 1,096.00 | 945.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 10.00 | (223.00) |
| Net Income From Total Operations | 1,811.00 | 1,261.00 | 1,106.00 | 722.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 1,811.00 | 1,261.00 | 1,106.00 | 722.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,232.00 | 2,059.00 | 1,096.00 | 945.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 1,811.00 | 1,261.00 | 1,096.00 | 945.00 |
| Basic EPS from Continuing Ops. | 4.33 | 3.50 | 3.31 | 2.86 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.03 | (0.33) |
| Basic EPS from Total Operations | 4.33 | 3.50 | 3.34 | 2.53 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 4.33 | 3.50 | 3.34 | 2.53 |
| Basic Normalized Net Income/Share | 5.34 | 5.71 | 3.31 | 2.86 |
| EPS fr Continuing Ops. | 4.30 | 3.45 | 3.26 | 2.82 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.03 | (0.32) |
| EPS fr Total Ops. | 4.30 | 3.45 | 3.29 | 2.50 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 4.30 | 3.45 | 3.29 | 2.50 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.30 | 5.63 | 3.26 | 2.82 |
| Dividends Paid per Share | 0.94 | 0.86 | 0.78 | 0.70 |