| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 855.73 | 619.22 | 613.15 | 507.46 |
| Cost of Sales | 751.51 | 523.88 | 492.73 | 415.40 |
| Gross Operating Profit | 104.22 | 95.33 | 120.42 | 92.06 |
| Selling, General, and Administrative Expenses | 29.89 | 27.40 | 27.74 | 20.46 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 74.33 | 67.93 | 92.68 | 71.60 |
| Depreciation & Amortization | 82.98 | 83.04 | 84.47 | 79.09 |
| Interest Income | 11.10 | 11.70 | 11.32 | 5.23 |
| Other Income - Net | (29.46) | 0.42 | (0.18) | (0.11) |
| Special Income / Charges | (70.63) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (103.06) | (2.99) | 19.35 | (2.13) |
| Interest Expense | 9.72 | 11.27 | 11.41 | 11.73 |
| Pre-Tax Income | (112.78) | (14.26) | 7.94 | (13.86) |
| Income Taxes | (0.03) | 0.00 | 0.01 | 0.01 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (112.74) | (14.26) | 7.93 | (13.87) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (112.74) | (14.26) | 7.93 | (13.87) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (112.74) | (14.26) | 7.93 | (13.87) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(36.70) | (14.26) | 7.93 | (14.12) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (112.74) | (14.26) | 7.93 | (13.87) |
| Basic EPS from Continuing Ops. | (1.21) | (0.15) | 0.09 | (0.15) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (1.21) | (0.15) | 0.09 | (0.15) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (1.21) | (0.15) | 0.09 | (0.15) |
| Basic Normalized Net Income/Share | (0.39) | (0.15) | 0.09 | (0.15) |
| EPS fr Continuing Ops. | (1.21) | (0.15) | 0.09 | (0.15) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (1.21) | (0.15) | 0.09 | (0.15) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (1.21) | (0.15) | 0.09 | (0.15) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.39) | (0.15) | 0.09 | (0.15) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |