| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 1,378.00 | 1,329.00 | 1,222.00 | 1,111.00 |
| Cost of Sales | 453.00 | 382.00 | 364.00 | 266.00 |
| Gross Operating Profit | 862.00 | 879.00 | 791.00 | 845.00 |
| Selling, General, and Administrative Expenses | 257.00 | 378.00 | 204.00 | 269.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 553.00 | 463.00 | 560.00 | 576.00 |
| Depreciation & Amortization | 289.00 | 339.00 | 350.00 | 355.00 |
| Interest Income | 20.00 | 26.00 | 25.00 | 13.00 |
| Other Income - Net | (78.00) | (21.00) | (16.00) | (37.00) |
| Special Income / Charges | 6.00 | 7.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 212.00 | 136.00 | 219.00 | 197.00 |
| Interest Expense | 55.00 | 107.00 | 109.00 | 102.00 |
| Pre-Tax Income | 157.00 | 29.00 | 110.00 | 95.00 |
| Income Taxes | 59.00 | 6.00 | 37.00 | (124.00) |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 98.00 | 23.00 | 71.00 | 219.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 1.00 | 34.00 |
| Net Income From Total Operations | 98.00 | 23.00 | 72.00 | 253.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 98.00 | 23.00 | 72.00 | 253.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
92.00 | 16.00 | 71.00 | 219.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 98.00 | 23.00 | 71.00 | 219.00 |
| Basic EPS from Continuing Ops. | 0.56 | 0.13 | 0.41 | 1.26 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.01 | 0.19 |
| Basic EPS from Total Operations | 0.56 | 0.13 | 0.42 | 1.45 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.56 | 0.13 | 0.42 | 1.45 |
| Basic Normalized Net Income/Share | 0.52 | 0.09 | 0.41 | 1.26 |
| EPS fr Continuing Ops. | 0.56 | 0.13 | 0.41 | 1.26 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.01 | 0.19 |
| EPS fr Total Ops. | 0.56 | 0.13 | 0.42 | 1.45 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.56 | 0.13 | 0.42 | 1.45 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.52 | 0.09 | 0.41 | 1.26 |
| Dividends Paid per Share | 0.00 | 0.00 | 1.97 | 0.00 |