| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 2,420.95 | 1,934.33 | 2,646.76 | 2,514.55 |
| Cost of Sales | 1,340.23 | 1,175.22 | 1,773.56 | 1,703.75 |
| Gross Operating Profit | 1,080.72 | 759.11 | 873.20 | 810.80 |
| Selling, General, and Administrative Expenses | 596.77 | 445.25 | 493.52 | 449.04 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 483.94 | 313.86 | 379.68 | 361.76 |
| Depreciation & Amortization | 116.55 | 78.76 | 99.00 | 100.85 |
| Interest Income | 2.64 | 10.48 | 6.41 | 4.36 |
| Other Income - Net | 0.30 | 0.00 | (0.84) | 14.22 |
| Special Income / Charges | 0.00 | (18.90) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 342.62 | 184.22 | 261.02 | 252.43 |
| Interest Expense | 121.65 | 74.88 | 42.00 | 44.52 |
| Pre-Tax Income | 220.98 | 109.35 | 219.03 | 207.92 |
| Income Taxes | 52.17 | 122.77 | 54.14 | 47.81 |
| Minority Interest | 34.83 | 28.95 | 24.96 | 20.34 |
| Net Income From Continuing Operations | 133.98 | (42.37) | 139.93 | 139.77 |
| Net Income From Discontinued Operations | (14.21) | 188.85 | (0.50) | (0.96) |
| Net Income From Total Operations | 119.77 | 146.48 | 139.43 | 138.82 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 119.77 | 146.48 | 139.43 | 138.82 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
161.68 | 18.99 | 165.16 | 166.84 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 133.98 | (42.37) | 139.93 | 139.77 |
| Basic EPS from Continuing Ops. | 3.38 | (1.08) | 3.52 | 3.45 |
| Basic EPS from Discontinued Ops. | (0.36) | 4.81 | (0.01) | (0.02) |
| Basic EPS from Total Operations | 3.02 | 3.73 | 3.51 | 3.43 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.01 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 3.03 | 3.73 | 3.51 | 3.43 |
| Basic Normalized Net Income/Share | 4.08 | 0.48 | 4.15 | 4.12 |
| EPS fr Continuing Ops. | 3.36 | (1.08) | 3.50 | 3.41 |
| EPS fr Discontinued Ops | (0.36) | 4.81 | (0.01) | (0.02) |
| EPS fr Total Ops. | 3.00 | 3.73 | 3.49 | 3.39 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.01 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 3.01 | 3.73 | 3.49 | 3.39 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.05 | 0.48 | 4.13 | 4.07 |
| Dividends Paid per Share | 1.34 | 1.25 | 1.11 | 0.97 |