| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 140.14 | 143.62 | 118.67 | 98.56 |
| Cost of Sales | 69.60 | 80.61 | 61.47 | 47.14 |
| Gross Operating Profit | 70.54 | 63.01 | 57.21 | 51.42 |
| Selling, General, and Administrative Expenses | 135.70 | 71.32 | 42.42 | 34.65 |
| Research & Development | 7.54 | 13.71 | 6.70 | 6.07 |
| Operating Income before D & A (EBITDA) | (72.71) | (22.03) | 8.09 | 10.70 |
| Depreciation & Amortization | 8.04 | 7.76 | 6.42 | 4.24 |
| Interest Income | 0.06 | 0.46 | 1.16 | 0.39 |
| Other Income - Net | 1.17 | 0.41 | 0.28 | 0.16 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (79.51) | (28.92) | 3.10 | 7.01 |
| Interest Expense | 2.16 | 3.15 | 2.65 | 1.06 |
| Pre-Tax Income | (81.67) | (32.06) | 0.45 | 5.95 |
| Income Taxes | (3.89) | 3.31 | (2.82) | 0.67 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (77.78) | (35.37) | 3.28 | 5.28 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (77.78) | (35.37) | 3.28 | 5.28 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (77.78) | (35.37) | 3.28 | 5.28 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(77.78) | (35.37) | 3.28 | 5.28 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (77.78) | (35.37) | 3.28 | 5.28 |
| Basic EPS from Continuing Ops. | (3.84) | (1.86) | 0.19 | 0.36 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (3.84) | (1.86) | 0.19 | 0.36 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (3.84) | (1.86) | 0.19 | 0.36 |
| Basic Normalized Net Income/Share | (3.84) | (1.86) | 0.19 | 0.36 |
| EPS fr Continuing Ops. | (3.84) | (1.86) | 0.19 | 0.35 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (3.84) | (1.86) | 0.19 | 0.35 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (3.84) | (1.86) | 0.19 | 0.35 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(3.84) | (1.86) | 0.19 | 0.35 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |