| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 28,309.00 | 21,915.00 | 18,104.00 | 16,581.00 |
| Cost of Sales | 27,059.00 | 20,296.00 | 16,299.00 | 15,153.00 |
| Gross Operating Profit | 1,250.00 | 1,619.00 | 1,805.00 | 1,428.00 |
| Selling, General, and Administrative Expenses | 325.00 | 263.00 | 176.00 | 179.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 925.00 | 1,356.00 | 1,629.00 | 1,249.00 |
| Depreciation & Amortization | 412.00 | 369.00 | 262.00 | 203.00 |
| Interest Income | 7.00 | 33.00 | 46.00 | 15.00 |
| Other Income - Net | 20.00 | (20.00) | (50.00) | (19.00) |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 540.00 | 1,000.00 | 1,363.00 | 1,042.00 |
| Interest Expense | 111.00 | 95.00 | 77.00 | 211.00 |
| Pre-Tax Income | 429.00 | 905.00 | 1,286.00 | 831.00 |
| Income Taxes | 151.00 | 339.00 | 485.00 | 324.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 278.00 | 566.00 | 801.00 | 507.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 278.00 | 566.00 | 801.00 | 507.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 278.00 | 566.00 | 801.00 | 507.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
278.00 | 566.00 | 801.00 | 507.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 278.00 | 566.00 | 801.00 | 507.00 |
| Basic EPS from Continuing Ops. | 2.03 | 4.17 | 5.89 | 3.72 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 2.03 | 4.17 | 5.89 | 3.72 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 2.03 | 4.17 | 5.89 | 3.72 |
| Basic Normalized Net Income/Share | 2.03 | 4.17 | 5.89 | 3.72 |
| EPS fr Continuing Ops. | 2.00 | 4.06 | 5.73 | 3.60 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 2.00 | 4.06 | 5.73 | 3.60 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 2.00 | 4.06 | 5.73 | 3.60 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.00 | 4.06 | 5.73 | 3.60 |
| Dividends Paid per Share | 0.40 | 0.35 | 0.20 | 0.10 |