| Jan 2009 | Jan 2008 | Jan 2007 | Jan 2006 | |
| Sales | 987.62 | 1,265.66 | 1,471.16 | 1,238.49 |
| Cost of Sales | 633.37 | 780.86 | 914.72 | 770.14 |
| Gross Operating Profit | 354.25 | 484.80 | 556.43 | 468.35 |
| Selling, General, and Administrative Expenses | 380.80 | 470.39 | 519.25 | 426.85 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | (26.55) | 14.41 | 37.19 | 41.49 |
| Depreciation & Amortization | 23.36 | 39.05 | 37.21 | 36.74 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | 0.18 | 0.43 | 4.44 | 2.17 |
| Special Income / Charges | (15.16) | (30.73) | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (64.88) | (54.94) | 4.41 | 6.93 |
| Interest Expense | 4.10 | 6.52 | 5.50 | 2.95 |
| Pre-Tax Income | (68.98) | (61.46) | (1.09) | 3.98 |
| Income Taxes | (0.03) | 37.98 | (2.04) | 1.09 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (68.96) | (99.44) | 0.95 | 2.89 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (68.96) | (99.44) | 0.95 | 2.89 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 10.72 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | (2.28) |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (68.96) | (99.44) | 11.67 | 0.61 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(53.80) | (68.70) | 0.95 | 2.89 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (68.96) | (99.44) | 0.95 | 2.89 |
| Basic EPS from Continuing Ops. | (2.21) | (3.20) | 0.03 | 0.09 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (2.21) | (3.20) | 0.03 | 0.09 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.35 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.07) |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (2.21) | (3.20) | 0.38 | 0.02 |
| Basic Normalized Net Income/Share | (1.72) | (2.21) | 0.03 | 0.09 |
| EPS fr Continuing Ops. | (2.21) | (3.20) | 0.03 | 0.09 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (2.21) | (3.20) | 0.03 | 0.09 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.33 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | (0.07) |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (2.21) | (3.20) | 0.36 | 0.02 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(1.72) | (2.21) | 0.03 | 0.09 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |