| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 14,246.00 | 13,225.00 | 11,490.00 | 10,043.00 |
| Cost of Sales | 10,354.00 | 9,380.00 | 8,238.00 | 7,161.00 |
| Gross Operating Profit | 3,892.00 | 3,845.00 | 3,252.00 | 2,882.00 |
| Selling, General, and Administrative Expenses | 1,639.00 | 1,725.00 | 1,549.00 | 1,432.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 2,253.00 | 2,120.00 | 1,703.00 | 1,450.00 |
| Depreciation & Amortization | 403.00 | 336.00 | 290.00 | 303.00 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (234.00) | 0.00 | 0.00 | 0.00 |
| Special Income / Charges | (526.00) | 0.00 | 0.00 | (118.00) |
| Total Income Before Interest Expenses (EBIT) | 1,090.00 | 1,784.00 | 1,413.00 | 1,029.00 |
| Interest Expense | 432.00 | 484.00 | 438.00 | 290.00 |
| Pre-Tax Income | 658.00 | 1,300.00 | 975.00 | 739.00 |
| Income Taxes | 314.00 | 385.00 | 269.00 | 223.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 344.00 | 915.00 | 706.00 | 516.00 |
| Net Income From Discontinued Operations | 142.00 | 2.00 | (105.00) | (313.00) |
| Net Income From Total Operations | 486.00 | 917.00 | 601.00 | 203.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 486.00 | 917.00 | 601.00 | 203.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
870.00 | 915.00 | 706.00 | 634.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 344.00 | 915.00 | 706.00 | 516.00 |
| Basic EPS from Continuing Ops. | 1.40 | 3.66 | 2.77 | 1.93 |
| Basic EPS from Discontinued Ops. | 0.58 | 0.01 | (0.41) | (1.17) |
| Basic EPS from Total Operations | 1.98 | 3.67 | 2.36 | 0.76 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 1.98 | 3.67 | 2.36 | 0.76 |
| Basic Normalized Net Income/Share | 3.54 | 3.66 | 2.77 | 2.37 |
| EPS fr Continuing Ops. | 1.38 | 3.59 | 2.72 | 1.89 |
| EPS fr Discontinued Ops | 0.57 | 0.01 | (0.41) | (1.15) |
| EPS fr Total Ops. | 1.95 | 3.60 | 2.31 | 0.75 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 1.95 | 3.60 | 2.31 | 0.75 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.49 | 3.59 | 2.72 | 2.32 |
| Dividends Paid per Share | 0.92 | 0.81 | 0.76 | 0.70 |