| Jul 2009 | Jul 2008 | Jul 2007 | Dec 2006 | |
| Sales | 0.00 | 0.00 | 0.00 | 0.00 |
| Cost of Sales | 4.67M | 7.00M | 2.45M | 4.72M |
| Gross Operating Profit | (4.67M) | (7.00M) | (2.45M) | (4.72M) |
| Selling, General, and Administrative Expenses | 7.15M | 11.59M | 5.83M | 10.19M |
| Research & Development | N.A. | N.A. | N.A. | N.A. |
| Operating Income before D & A (EBITDA) | (11.82M) | (18.59M) | (8.29M) | (14.90M) |
| Depreciation & Amortization | 526,251.00 | 372,886.00 | 49,562.00 | 19,736.00 |
| Interest Income | 54,600.00 | 169,812.00 | 319,824.00 | 76,494.00 |
| Other Income - Net | 10,158.00 | 57,903.00 | 11,462.00 | 29,713.00 |
| Special Income / Charges | (1.22M) | (247,830.00) | (8.27M) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (13.50M) | (18.99M) | (16.27M) | (14.82M) |
| Interest Expense | 0.00 | 55,334.00 | 116,396.00 | 0.00 |
| Pre-Tax Income | (13.50M) | (19.04M) | (16.39M) | (14.82M) |
| Income Taxes | 0.00 | 195,171.00 | (195,171.00) | 0.00 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | (13.50M) | (19.24M) | (16.19M) | (14.82M) |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (13.50M) | (19.24M) | (16.19M) | (14.82M) |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (13.50M) | (19.24M) | (16.19M) | (14.82M) |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(12.28M) | (18.99M) | (7.93M) | (14.82M) |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (13.50M) | (19.24M) | (16.19M) | (14.82M) |
| Basic EPS from Continuing Ops. | (0.29) | (0.49) | (0.45) | (0.56) |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (0.29) | (0.49) | (0.45) | (0.56) |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (0.29) | (0.49) | (0.45) | (0.56) |
| Basic Normalized Net Income/Share | (0.26) | (0.48) | (0.22) | (0.56) |
| EPS fr Continuing Ops. | (0.29) | (0.49) | (0.45) | (0.56) |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | (0.29) | (0.49) | (0.45) | (0.56) |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (0.29) | (0.49) | (0.45) | (0.56) |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(0.26) | (0.48) | (0.22) | (0.56) |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |