| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 119,114.00 | 95,327.00 | 91,832.20 | 82,161.20 |
| Cost of Sales | 111,984.00 | 85,645.00 | 81,267.00 | 74,599.00 |
| Gross Operating Profit | 7,130.00 | 9,682.00 | 10,565.20 | 7,562.20 |
| Selling, General, and Administrative Expenses | 1,327.00 | 1,388.00 | 1,401.00 | 1,229.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 5,803.00 | 8,294.00 | 9,164.20 | 6,333.20 |
| Depreciation & Amortization | 1,476.00 | 1,376.00 | 1,155.00 | 875.00 |
| Interest Income | 111.00 | 107.00 | 0.00 | 0.00 |
| Other Income - Net | 113.00 | 167.00 | 351.00 | 53.00 |
| Special Income / Charges | (3,764.00) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 787.00 | 7,192.00 | 8,405.20 | 5,552.20 |
| Interest Expense | 451.00 | 466.00 | 210.00 | 266.00 |
| Pre-Tax Income | 336.00 | 6,726.00 | 8,195.20 | 5,286.20 |
| Income Taxes | 1,467.00 | 2,161.00 | 2,726.00 | 1,697.00 |
| Minority Interest | 0.00 | 0.00 | 7.00 | 0.00 |
| Net Income From Continuing Operations | (1,131.00) | 4,565.00 | 5,462.20 | 3,589.20 |
| Net Income From Discontinued Operations | 0.00 | 669.00 | 0.00 | 0.00 |
| Net Income From Total Operations | (1,131.00) | 5,234.00 | 5,462.20 | 3,589.20 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (1,131.00) | 5,234.00 | 5,462.20 | 3,589.20 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,633.00 | 4,565.00 | 5,462.20 | 3,589.20 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (1,131.00) | 4,565.00 | 5,460.20 | 3,576.20 |
| Basic EPS from Continuing Ops. | (2.16) | 8.08 | 8.94 | 6.51 |
| Basic EPS from Discontinued Ops. | 0.00 | 1.19 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (2.16) | 9.27 | 8.94 | 6.51 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (2.16) | 9.27 | 8.94 | 6.51 |
| Basic Normalized Net Income/Share | 5.03 | 8.08 | 8.94 | 6.51 |
| EPS fr Continuing Ops. | (2.16) | 7.72 | 8.64 | 6.10 |
| EPS fr Discontinued Ops | 0.00 | 1.16 | 0.00 | 0.00 |
| EPS fr Total Ops. | (2.16) | 8.88 | 8.64 | 6.10 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (2.16) | 8.88 | 8.64 | 6.10 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
5.03 | 7.72 | 8.64 | 6.10 |
| Dividends Paid per Share | 0.57 | 0.48 | 0.30 | 0.19 |