| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 209.24 | 105.30 | 97.03 | 29.54 |
| Cost of Sales | 129.02 | 62.58 | 51.47 | 14.19 |
| Gross Operating Profit | 80.22 | 42.72 | 45.56 | 15.35 |
| Selling, General, and Administrative Expenses | 40.90 | 23.70 | 19.72 | 9.77 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 39.32 | 19.02 | 25.84 | 5.58 |
| Depreciation & Amortization | 9.31 | 6.05 | 5.69 | 1.01 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (0.19) | (0.28) | (0.26) | 0.00 |
| Special Income / Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 29.82 | 12.69 | 19.89 | 4.56 |
| Interest Expense | 2.55 | 2.05 | 2.86 | 0.66 |
| Pre-Tax Income | 27.27 | 10.64 | 17.03 | 3.91 |
| Income Taxes | 5.45 | 2.75 | 5.87 | 1.13 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 21.82 | 7.89 | 11.16 | 2.78 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 21.82 | 7.89 | 11.16 | 2.78 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.62 | 0.00 |
| Total Net Income | 21.82 | 7.89 | 11.78 | 2.78 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
21.82 | 7.89 | 11.16 | 2.78 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 21.82 | 7.89 | 11.16 | 1.90 |
| Basic EPS from Continuing Ops. | 0.29 | 0.11 | 0.21 | 0.06 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.29 | 0.11 | 0.21 | 0.06 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.29 | 0.11 | 0.21 | 0.06 |
| Basic Normalized Net Income/Share | 0.29 | 0.11 | 0.21 | 0.06 |
| EPS fr Continuing Ops. | 0.28 | 0.11 | 0.21 | 0.06 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.28 | 0.11 | 0.21 | 0.06 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.28 | 0.11 | 0.21 | 0.06 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.28 | 0.11 | 0.21 | 0.06 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |