| Sep 2009 | Sep 2008 | Sep 2007 | Sep 2006 | |
| Sales | 8,031.62 | 7,953.91 | 6,591.77 | 5,607.38 |
| Cost of Sales | 5,010.62 | 4,997.99 | 4,108.78 | 3,491.51 |
| Gross Operating Profit | 3,021.00 | 2,955.92 | 2,482.99 | 2,115.86 |
| Selling, General, and Administrative Expenses | 2,455.13 | 2,433.92 | 1,999.15 | 1,640.63 |
| Research & Development | N.A. | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 565.87 | 522.00 | 483.84 | 475.23 |
| Depreciation & Amortization | 266.70 | 249.21 | 186.39 | 156.22 |
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income - Net | (11.38) | 6.70 | 11.32 | 20.74 |
| Special Income / Charges | N.A. | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 287.80 | 242.94 | 308.78 | 339.74 |
| Interest Expense | 36.86 | 36.42 | 4.21 | 0.03 |
| Pre-Tax Income | 250.94 | 206.52 | 304.57 | 339.71 |
| Income Taxes | 104.14 | 92.00 | 121.83 | 135.88 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | 146.80 | 114.52 | 182.74 | 203.83 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 146.80 | 114.52 | 182.74 | 203.83 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 146.80 | 114.52 | 182.74 | 203.83 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 151.07 | 182.74 | 203.83 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 118.75 | 114.52 | 182.74 | 203.83 |
| Basic EPS from Continuing Ops. | 0.85 | 0.82 | 1.30 | 1.46 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 0.85 | 0.82 | 1.30 | 1.46 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 0.85 | 0.82 | 1.30 | 1.46 |
| Basic Normalized Net Income/Share | N.A. | 1.08 | 1.30 | 1.46 |
| EPS fr Continuing Ops. | 0.85 | 0.82 | 1.29 | 1.41 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 0.85 | 0.82 | 1.29 | 1.41 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 0.85 | 0.82 | 1.29 | 1.41 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
N.A. | 1.08 | 1.29 | 1.41 |
| Dividends Paid per Share | 0.00 | 0.78 | 0.69 | 2.45 |