| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 509.45 | 503.82 | 441.39 | 361.96 |
| Cost of Sales | 409.20 | 401.03 | 340.89 | 289.99 |
| Gross Operating Profit | 100.25 | 102.80 | 100.50 | 71.97 |
| Selling, General, and Administrative Expenses | 73.96 | 72.40 | 70.76 | 62.63 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 26.28 | 30.39 | 29.74 | 9.34 |
| Depreciation & Amortization | 41.98 | 37.44 | 31.46 | 17.74 |
| Interest Income | 5.12 | 8.15 | 6.09 | 3.52 |
| Other Income - Net | 1.14 | 5.54 | 4.86 | 1.66 |
| Special Income / Charges | (5.18) | 0.00 | 0.00 | 0.00 |
| Total Income Before Interest Expenses (EBIT) | (16.37) | 2.51 | 16.91 | 9.51 |
| Interest Expense | 31.28 | 24.64 | 19.23 | 10.95 |
| Pre-Tax Income | (47.65) | (22.12) | (2.33) | (1.43) |
| Income Taxes | 0.92 | 0.20 | 3.02 | (12.90) |
| Minority Interest | 0.00 | 1.19 | 2.24 | 0.95 |
| Net Income From Continuing Operations | (48.57) | (23.52) | (7.59) | 10.51 |
| Net Income From Discontinued Operations | 0.00 | 1.72 | 0.00 | 0.00 |
| Net Income From Total Operations | (48.57) | (21.79) | (7.59) | 10.51 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | (48.57) | (21.79) | (7.59) | 10.51 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(41.38) | (19.00) | (7.59) | 10.51 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | (49.93) | (24.88) | (9.97) | 8.77 |
| Basic EPS from Continuing Ops. | (5.25) | (2.71) | (1.14) | 1.25 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.19 | 0.00 | 0.00 |
| Basic EPS from Total Operations | (5.25) | (2.52) | (1.14) | 1.25 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | (5.25) | (2.52) | (1.14) | 1.25 |
| Basic Normalized Net Income/Share | (4.47) | (2.19) | (1.14) | 1.25 |
| EPS fr Continuing Ops. | (5.25) | (2.71) | (1.14) | 1.17 |
| EPS fr Discontinued Ops | 0.00 | 0.19 | 0.00 | 0.00 |
| EPS fr Total Ops. | (5.25) | (2.52) | (1.14) | 1.17 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | (5.25) | (2.52) | (1.14) | 1.17 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
(4.47) | (2.19) | (1.14) | 1.17 |
| Dividends Paid per Share | 0.00 | 0.00 | 0.00 | 0.00 |