| Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 | |
| Sales | 23,754.00 | 16,873.00 | 15,715.00 | 14,039.00 |
| Cost of Sales | 19,723.00 | 14,633.00 | 12,968.00 | 11,601.00 |
| Gross Operating Profit | 4,031.00 | 2,240.00 | 2,747.00 | 2,438.00 |
| Selling, General, and Administrative Expenses | 625.00 | 589.00 | 604.00 | 698.00 |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Income before D & A (EBITDA) | 3,406.00 | 1,651.00 | 2,143.00 | 1,740.00 |
| Depreciation & Amortization | 605.00 | 506.00 | 441.00 | 366.00 |
| Interest Income | 14.00 | 79.00 | 57.00 | 0.00 |
| Other Income - Net | 361.00 | 10.00 | 110.00 | 65.00 |
| Special Income / Charges | 0.00 | 0.00 | (32.00) | 0.00 |
| Total Income Before Interest Expenses (EBIT) | 3,176.00 | 1,260.00 | 1,837.00 | 1,439.00 |
| Interest Expense | 169.00 | 152.00 | 114.00 | 127.00 |
| Pre-Tax Income | 3,007.00 | 1,108.00 | 1,723.00 | 1,312.00 |
| Income Taxes | 853.00 | 218.00 | 324.00 | 365.00 |
| Minority Interest | 42.00 | 11.00 | 25.00 | 37.00 |
| Net Income From Continuing Operations | 2,112.00 | 879.00 | 1,374.00 | 910.00 |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | 2,112.00 | 879.00 | 1,374.00 | 910.00 |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | 2,112.00 | 879.00 | 1,374.00 | 910.00 |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2,112.00 | 879.00 | 1,406.00 | 910.00 |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | 2,112.00 | 879.00 | 1,366.00 | 892.00 |
| Basic EPS from Continuing Ops. | 18.04 | 7.44 | 11.88 | 7.87 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | 18.04 | 7.44 | 11.88 | 7.87 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | 18.04 | 7.44 | 11.88 | 7.87 |
| Basic Normalized Net Income/Share | 18.04 | 7.44 | 12.16 | 7.87 |
| EPS fr Continuing Ops. | 17.96 | 7.40 | 11.18 | 7.00 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | 17.96 | 7.40 | 11.18 | 7.00 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | 17.96 | 7.40 | 11.18 | 7.00 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
17.96 | 7.40 | 11.44 | 7.00 |
| Dividends Paid per Share | 1.10 | 0.80 | 0.60 | 0.38 |